| Revenue | DKK -313K | +87% |
| EBITDA | DKK -438K | -161% |
| Net profit | DKK 21M | +275% |
| Total assets | DKK 289,4M | +10% |
| Equity | DKK 25,1M | +518% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -1.628 | 9.044 | 7.727 | 3.737 | 518 | -976 | -1.757 | 165 | 11 | -533 | -168 | -313 |
| Staff expenses | -0 | -0 | -6.505 | -8.064 | -6.482 | -6.265 | -6.784 | -4.516 | -1.222 | -1.861 | -1.081 | -0 | -0 |
| EBITDA | -39 | -1.628 | 2.539 | -338 | -2.745 | -5.747 | -7.760 | -6.273 | -1.057 | -1.851 | -1.614 | -168 | -438 |
| Depreciation & amort. | -0 | -0 | -748 | -895 | -1.077 | -734 | -228 | -156 | -58 | -6 | -0 | -0 | -0 |
| EBIT | -39 | -1.628 | 1.791 | -1.233 | -3.823 | -6.480 | -7.988 | -6.429 | -1.115 | -1.856 | -1.614 | -168 | -438 |
| Net financials | 2.114 | 958 | -241 | 53 | 181 | -3.244 | -4.923 | -9.841 | -4.784 | 3.514 | 3.625 | -11.502 | 21.425 |
| Profit before tax | 2.075 | -670 | 1.549 | -1.180 | -3.641 | -9.724 | -12.911 | -16.270 | -5.899 | 1.658 | 2.012 | -11.669 | 20.987 |
| Tax | -9 | -414 | 391 | -350 | -438 | -1.323 | -800 | -1.444 | 645 | -260 | -8 | 363 | -33 |
| Net profit | 2.084 | -256 | 1.158 | -830 | -3.204 | -8.401 | -12.111 | -14.826 | -6.544 | 1.918 | 2.020 | -12.033 | 21.020 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.668 | 3.883 | 28.651 | 26.468 | 107.208 | 96.645 | 102.383 | 112.729 | 180.116 | 249.409 | 260.177 | 262.686 | 289.442 |
| Equity | 2.164 | 1.908 | 3.066 | 2.237 | -967 | 632 | -11.479 | -6.305 | -12.849 | 4.070 | 6.089 | 4.057 | 25.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 102 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.504 | 1.974 | 25.584 | 24.231 | 108.175 | 96.013 | 113.772 | 118.932 | 192.965 | 245.340 | 254.088 | 258.629 | 264.366 |
| Total debt | 17.504 | 1.974 | 25.584 | 24.231 | 108.175 | 96.013 | 113.862 | 119.034 | 192.965 | 245.340 | 254.088 | 258.629 | 264.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOGT A/S | Company | 100.0% | 100.0% | 2020 |
NIP Living Portefølje ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Tveskov | Management | 0 companies |
| Morten Sølund Olsen | Chairman | 0 companies |
| Louise Tveskov | Board of Directors | 0 companies |
| Jesper Klokker Hansen | Board of Directors | 0 companies |
| Jørn Kildegaard Andersen | Chairman | 0 companies |