| Revenue | DKK 24M | -33% |
| EBITDA | DKK 15,1M | -45% |
| Net profit | DKK -13M | -104% |
| Total assets | DKK 217,6M | -2% |
| Equity | DKK 1,1M | -92% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.203 | -382 | -86 | -56 | -1.074 | 20.915 | 13.819 | 16.954 | 66.347 | 27.769 | 35.793 | 24.025 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.597 | -3.589 | -3.761 | -5.396 | -7.407 | -7.950 | -8.106 | -8.895 |
| EBITDA | -3.203 | -503 | -86 | -56 | -2.671 | 17.326 | 10.058 | 11.558 | 58.940 | 19.819 | 27.687 | 15.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -8.585 | -10.435 | -14.908 | -20.490 | -20.722 | -21.708 | -21.758 |
| EBIT | -3.203 | -503 | -86 | -56 | -2.692 | 8.741 | -377 | -3.350 | 38.450 | -903 | 5.979 | -6.628 |
| Net financials | -32 | -58 | -2 | -37 | -691 | -4.055 | -3.990 | -5.466 | -6.193 | -7.342 | -15.067 | -9.660 |
| Profit before tax | -3.235 | -561 | -88 | -93 | -3.383 | 4.686 | -4.367 | -8.816 | 32.257 | -8.245 | -9.088 | -16.288 |
| Tax | -809 | -134 | -27 | -21 | -746 | 1.048 | -959 | -1.939 | 7.785 | -2.165 | -2.726 | -3.314 |
| Net profit | -2.426 | -427 | -61 | -72 | -2.637 | 3.638 | -3.408 | -6.877 | 24.472 | -6.080 | -6.362 | -12.974 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.175 | 2.186 | 2.302 | 44.538 | 136.920 | 148.891 | 193.583 | 264.499 | 315.661 | 259.265 | 221.430 | 217.621 |
| Equity | -926 | 1.747 | 1.686 | 1.379 | 18.409 | 22.401 | 58.891 | 52.014 | 76.486 | 30.406 | 14.043 | 1.070 |
| Long-term debt | 0 | 0 | 0 | 9.333 | 46.330 | 43.289 | 56.818 | 138.599 | 156.634 | 4.347 | 128.897 | 114.478 |
| Short-term debt | 4.101 | 420 | 504 | 33.694 | 72.181 | 78.528 | 73.922 | 70.358 | 76.150 | 219.764 | 78.225 | 102.073 |
| Total debt | 4.101 | 420 | 504 | 43.027 | 118.511 | 121.817 | 130.740 | 208.957 | 232.784 | 224.111 | 207.122 | 216.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Td Management | Management | 2025 | — | — |
HH Management | Management | 2013 | — | — |
PE Management | Management | 2022 | — | — |
JG Management | Management | 2020 | — | — |
PS Management | Management | 2020 | — | — |
SA Management | Management | 2025 | — | — |
SJ Management | Management | 2023 | — | — |
TH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shell Biogas A/S | Company | 50.0% | 50.0% | 2020 |
AXEL MÅNSSON ØKO ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas de Boer | Management | 0 companies |
| Hans Henrik Dahl Andersen | Management | 0 companies |
| Povl Erik Røen | Management | 0 companies |
| Jesper Gejl Jørgensen | Management | 0 companies |
| Per Sigaard Hansen | Management | 0 companies |
| Steen Asferg Rasmussen | Management | 0 companies |
| Stephan Josef Gredler | Management | 0 companies |
| Torben Henrik Rasmussen | Management | 0 companies |
| Claus Dreyer Jessen | Board of Directors | 0 companies |
| Kjeld Vodder Nielsen | Board of Directors | 0 companies |
| Bjarke Pålsson | Board of Directors | 0 companies |
| Thomas Rathkjen | Board of Directors | 0 companies |
| Hans Duus Jørgensen | Chairman | 0 companies |
| Axel Peter Månsson | Deputy Chairman | 0 companies |
| Simon John Crook | Chairman | 0 companies |
| Henrik Rosholm Agerskov | Board of Directors | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Henrik Højager Nielsen | Board of Directors | 0 companies |
| Kim Kragelund | Board of Directors | 0 companies |
| Lisa Bo Larsen | Chairman | 0 companies |
| Jørn Windahl | Board of Directors | 0 companies |
| Anne Worsaae Haugaard | Board of Directors | 0 companies |
| Lykke Spillehus | Chairman | 0 companies |