| Revenue | DKK -20K | -55% |
| EBITDA | DKK -20K | +55% |
| Net profit | DKK 460K | +437% |
| Total assets | DKK 14M | +8% |
| Equity | DKK 320K | +329% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -311 | — | -78 | -83 | -94 | -65 | 4.838 | -44 | -45 | -20 |
| Staff expenses | -43 | -0 | -27 | -23 | -23 | -19 | -21 | -0 | -0 | -0 |
| EBITDA | -269 | 0 | -105 | -106 | -117 | -84 | 4.817 | -44 | -45 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -269 | 0 | -105 | -106 | -117 | -84 | 4.817 | -44 | -45 | -20 |
| Net financials | -747 | 0 | 1.571 | 2.647 | -534 | 348 | -1.099 | -226 | -332 | 172 |
| Profit before tax | -487 | 0 | 1.466 | 2.541 | -651 | 264 | 3.718 | -270 | -376 | 152 |
| Tax | 18 | -0 | 493 | 380 | -351 | 405 | 617 | -187 | -239 | -308 |
| Net profit | -505 | 0 | 973 | 2.161 | -300 | -141 | 3.100 | -84 | -137 | 460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.644 | 0 | 43.604 | 48.296 | 25.041 | 17.214 | 19.609 | 8.011 | 13.022 | 14.034 |
| Equity | 35.655 | 0 | 37.543 | 39.704 | 15.404 | 15.263 | 18.363 | -3 | -140 | 320 |
| Long-term debt | 0 | 0 | 5.333 | 7.485 | 8.880 | 1.429 | 0 | 0 | 3.870 | 2.657 |
| Short-term debt | -989 | 0 | 39 | 38 | 39 | 39 | 1.246 | 8.014 | 9.292 | 11.057 |
| Total debt | -989 | 0 | 5.371 | 7.523 | 8.919 | 1.468 | 1.246 | 8.014 | 13.162 | 13.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
Mads Bødtcher-Hansen Holding ApS | Company | 50.0% | 50.0% | 2015 |
Palmyra 3 ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Ohm Bødtcher-Hansen | Management | 0 companies |
| Henrik Bødtcher-Hansen | Chairman | 0 companies |