| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | -78% |
| Net profit | DKK 9,6M | +91% |
| Total assets | DKK 140,9M | +8% |
| Equity | DKK 134,5M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -30 | -21 | -14 | -19 | -6 | -19 | -2 | -15 | -17 | -20 | -21 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -30 | -21 | -14 | -19 | -6 | -19 | -2 | -15 | -17 | -20 | -21 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -30 | -21 | -14 | -19 | -6 | -19 | -2 | -15 | -17 | -20 | -21 | -37 |
| Net financials | -3.392 | 536 | 2.256 | 3.501 | 5.229 | 4.425 | 6.248 | -3.192 | 4.716 | 5.780 | 8.845 | 5.062 | 9.619 |
| Profit before tax | -3.473 | 506 | 2.235 | 3.488 | 5.210 | 4.419 | 6.229 | -3.195 | 4.701 | 5.763 | 8.825 | 5.041 | 9.582 |
| Tax | 7 | 36 | 37 | 36 | 40 | 31 | 31 | 42 | 30 | 28 | 34 | 30 | 27 |
| Net profit | -3.480 | 470 | 2.198 | 3.452 | 5.170 | 4.388 | 6.198 | -3.237 | 4.671 | 5.736 | 8.791 | 5.011 | 9.555 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.438 | 84.944 | 86.637 | 89.839 | 93.007 | 96.624 | 101.857 | 96.945 | 101.637 | 88.237 | 92.524 | 130.021 | 140.900 |
| Equity | 84.396 | 84.866 | 86.529 | 89.731 | 92.896 | 93.784 | 98.982 | 92.745 | 97.416 | 81.279 | 85.340 | 122.632 | 134.540 |
| Long-term debt | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 42 | 107 | 108 | 111 | 2.840 | 2.875 | 4.200 | 4.220 | 6.958 | 7.184 | 7.389 | 6.360 |
| Total debt | 42 | 78 | 107 | 108 | 111 | 2.840 | 2.875 | 4.200 | 4.220 | 6.958 | 7.184 | 7.389 | 6.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OGK Holding ApS | Company | 50.0% | 50.0% | 2024 |
HTBK HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
PEKR HOLDING ApS | Company | 25.0% | 66.7% | 2024 |
PK Holding 2024 ApS | Company | 25.0% | 66.7% | 2024 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gregers Krabbe | Management | 0 companies |
| Henrik Tyge Krabbe | Board of Directors | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |