| Revenue | DKK 6,7M | +16% |
| EBITDA | DKK 1,8M | +104% |
| Net profit | DKK 1,7M | +793% |
| Total assets | DKK 23,6M | +9% |
| Equity | DKK 13,6M | +15% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.096 | 2.047 | 2.371 | 2.261 | 4.396 | 4.651 | 4.647 | 4.563 | 4.585 | 5.380 | 7.082 | 5.768 | 6.668 |
| Staff expenses | -3.060 | -4.158 | -4.410 | -3.978 | -3.838 | -4.194 | -4.619 | -4.342 | -4.316 | -4.552 | -4.743 | -4.895 | -4.886 |
| EBITDA | -1.965 | -2.111 | -2.039 | -1.717 | 559 | 457 | 28 | 221 | 269 | 827 | 2.339 | 874 | 1.782 |
| Depreciation & amort. | -635 | -583 | -601 | -592 | -584 | -565 | -608 | -631 | -647 | -659 | -180 | -181 | -172 |
| EBIT | -2.600 | -2.695 | -2.640 | -2.309 | -25 | -108 | -580 | -410 | -378 | 168 | 2.159 | 693 | 1.609 |
| Net financials | 9 | -41 | 17 | 32 | 69 | 47 | 67 | 56 | 59 | -100 | -142 | -210 | -186 |
| Profit before tax | -2.591 | -2.736 | -2.622 | -2.277 | 45 | -61 | -514 | -355 | -319 | 69 | 2.018 | 482 | 1.423 |
| Tax | -628 | -523 | -589 | 1.741 | -0 | -0 | -0 | -0 | -0 | -992 | -1.019 | 732 | -305 |
| Net profit | -1.963 | -2.213 | -2.034 | -4.018 | 45 | -61 | -514 | -355 | -319 | 1.060 | 3.037 | -249 | 1.728 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.269 | 14.020 | 15.228 | 12.669 | 13.566 | 16.020 | 17.483 | 17.515 | 16.786 | 19.442 | 25.979 | 21.633 | 23.588 |
| Equity | 5.537 | 9.297 | 10.989 | 9.213 | 9.258 | 9.197 | 8.683 | 8.329 | 8.010 | 9.070 | 12.107 | 11.858 | 13.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249 | 412 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.732 | 4.723 | 4.239 | 3.456 | 4.308 | 6.823 | 8.800 | 8.937 | 8.364 | 10.372 | 13.872 | 9.776 | 10.002 |
| Total debt | 9.732 | 4.723 | 4.239 | 3.456 | 4.308 | 6.823 | 8.800 | 9.187 | 8.776 | 10.372 | 13.872 | 9.776 | 10.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EI Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hesselberg Grove | Chief Executive Officer | 0 companies |
| Ensinger International Gmbh | Founder | 0 companies |
| Jens Jacobsen | Board of Directors | 0 companies |
| James Francis Cole | Board of Directors | 0 companies |
| Matthias Wolfgang Nill | Board of Directors | 0 companies |
| Klaus Peter Ensinger | Chairman | 0 companies |
| Anton Josef Ritter | Board of Directors | 0 companies |
| Paul Leslie Mayne David | Chairman | 0 companies |
| Ralph Thomas Pernizsak | Chairman | 0 companies |