| Revenue | DKK 8,8M | -63% |
| EBITDA | DKK -2,7M | -120% |
| Net profit | DKK -19,1M | +9% |
| Total assets | DKK 263,9M | +14% |
| Equity | DKK 149,4M | -14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -304 | -2.238 | 16.040 | 26.295 | 34.945 | 17.234 | 24.468 | 98.101 | 43.893 | 23.905 | 8.778 |
| Staff expenses | -0 | -858 | -5.413 | -5.883 | -6.172 | -7.137 | -7.930 | -8.885 | -9.396 | -10.260 | -11.525 |
| EBITDA | -304 | -3.096 | 10.627 | 20.412 | 28.773 | 9.175 | 16.538 | 89.216 | 34.497 | 13.645 | -2.747 |
| Depreciation & amort. | -0 | -0 | -15.041 | -15.442 | -15.954 | -14.380 | -18.521 | -26.660 | -27.097 | -27.083 | -19.806 |
| EBIT | -304 | -3.096 | -4.414 | 4.970 | 12.819 | -5.205 | -1.983 | 62.556 | 7.400 | -13.438 | -22.553 |
| Net financials | 12 | -446 | -4.392 | -6.357 | -11.695 | -6.028 | -8.372 | -8.581 | -8.311 | -13.580 | -1.941 |
| Profit before tax | -292 | -3.542 | -8.806 | -1.387 | 1.124 | -11.233 | -10.355 | 53.975 | -911 | -27.018 | -24.494 |
| Tax | -22 | -1.089 | -1.831 | -304 | 249 | -2.107 | -2.277 | 11.807 | -199 | -5.937 | -5.365 |
| Net profit | -270 | -2.453 | -6.975 | -1.083 | 875 | -9.126 | -8.078 | 42.168 | -712 | -21.081 | -19.129 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.807 | 198.504 | 221.606 | 189.357 | 174.390 | 215.902 | 310.820 | 333.700 | 318.950 | 232.280 | 263.901 |
| Equity | 31.823 | 29.325 | 21.213 | 21.035 | 25.681 | 52.954 | 44.876 | 87.044 | 71.332 | 173.511 | 149.382 |
| Long-term debt | 0 | 10.066 | 85.139 | 4.168 | 75.208 | 112.912 | 177.966 | 170.304 | 158.007 | 4.772 | 2.608 |
| Short-term debt | 23.984 | 159.113 | 113.376 | 163.274 | 71.309 | 50.036 | 87.978 | 71.353 | 84.783 | 53.997 | 111.911 |
| Total debt | 23.984 | 169.179 | 198.515 | 167.442 | 146.517 | 162.948 | 265.944 | 241.657 | 242.790 | 58.769 | 114.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Td Management | Management | 2025 | — | — |
HH Management | Management | 2014 | — | — |
SA Management | Management | 2025 | — | — |
AK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shell Biogas A/S | Company | 100.0% | 100.0% | 2023 |
Faaborg-Midtfyn Biogas FMBA | Company | 5.0% | 5.0% | 2019 |
Shell Construction Biogas A/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas de Boer | Management | 0 companies |
| Hans Henrik Dahl Andersen | Management | 0 companies |
| Steen Asferg Rasmussen | Management | 0 companies |
| Aron Kjær Tossell | Management | 0 companies |
| Claus Dreyer Jessen | Deputy Chairman | 0 companies |
| Morten Brunse | Board of Directors | 0 companies |
| Niels Erik Maegaard | Board of Directors | 0 companies |
| Thomas Rathkjen | Deputy Chairman | 0 companies |
| Hans Duus Jørgensen | Chairman | 0 companies |
| Bjarne Degnebolig Nielsen | Board of Directors | 0 companies |
| Simon John Crook | Chairman | 0 companies |
| Henrik Rosholm Agerskov | Board of Directors | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Henrik Højager Nielsen | Chairman | 0 companies |
| Kim Kragelund | Deputy Chairman | 0 companies |
| Jørgen Ballermann | Board of Directors | 0 companies |
| Lisa Bo Larsen | Chairman | 0 companies |
| Jørn Windahl | Board of Directors | 0 companies |
| Anne Worsaae Haugaard | Board of Directors | 0 companies |
| Lykke Spillehus | Chairman | 0 companies |
| Peter Høj | Deputy Chairman | 0 companies |