| Revenue | DKK 2,5M | -80% |
| EBITDA | DKK -8M | -331% |
| Net profit | DKK -28,4M | -6% |
| Total assets | DKK 202M | +4% |
| Equity | DKK -19,3M | -311% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -246 | -1.150 | 14.205 | 20.213 | 30.957 | 17.336 | 29.680 | 89.869 | 17.767 | 12.344 | 2.457 |
| Staff expenses | -0 | -1.406 | -4.844 | -5.068 | -5.715 | -6.119 | -6.943 | -6.242 | -7.911 | -8.874 | -10.465 |
| EBITDA | -246 | -2.556 | 9.361 | 15.145 | 25.242 | 11.217 | 22.737 | 83.627 | 9.856 | 3.470 | -8.008 |
| Depreciation & amort. | -0 | -2.645 | -13.384 | -13.385 | -13.604 | -12.436 | -18.176 | -24.233 | -24.452 | -24.124 | -18.056 |
| EBIT | -246 | -5.201 | -4.023 | 1.760 | 11.638 | -1.219 | 4.561 | 59.394 | -14.596 | -20.654 | -26.064 |
| Net financials | 3 | -2 | -5.179 | -4.946 | -10.182 | -5.003 | -6.464 | -6.764 | -7.077 | -13.674 | -10.258 |
| Profit before tax | -243 | -5.203 | -9.202 | -3.186 | 1.456 | -6.222 | -1.903 | 52.630 | -21.673 | -34.328 | -36.322 |
| Tax | -19 | -1.318 | -2.023 | -701 | 320 | -1.047 | -419 | 11.579 | -4.765 | -7.552 | -7.949 |
| Net profit | -224 | -3.885 | -7.179 | -2.485 | 1.136 | -5.175 | -1.484 | 41.051 | -16.908 | -26.776 | -28.373 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.057 | 157.361 | 163.196 | 145.914 | 140.867 | 194.481 | 258.897 | 311.167 | 254.176 | 194.876 | 201.960 |
| Equity | 32.592 | 28.409 | 20.039 | 18.389 | 23.013 | 58.238 | 56.755 | 97.806 | 45.898 | 9.122 | -19.252 |
| Long-term debt | 0 | 10.947 | 77.766 | 0 | 68.384 | 96.137 | 148.471 | 146.852 | 4.200 | 119.146 | 102.658 |
| Short-term debt | 15.465 | 118.005 | 64.858 | 127.525 | 48.632 | 40.106 | 53.671 | 61.140 | 203.304 | 66.608 | 118.554 |
| Total debt | 15.465 | 128.952 | 142.624 | 127.525 | 117.016 | 136.243 | 202.142 | 207.992 | 207.504 | 185.754 | 221.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Td Management | Management | 2025 | — | — |
HH Management | Management | 2014 | — | — |
TL Management | Management | 2022 | — | — |
SA Management | Management | 2025 | — | — |
DV Management | Management | 2021 | — | — |
CE Management | Management | 2024 | — | — |
JO Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shell Biogas A/S | Company | 100.0% | 100.0% | 2025 |
Nordfyns Biogas Amba | Company | 10.0% | 10.0% | 2019 |
Shell Construction Biogas A/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas de Boer | Management | 0 companies |
| Hans Henrik Dahl Andersen | Management | 0 companies |
| Thor Lai Kjelgaard | Management | 0 companies |
| Steen Asferg Rasmussen | Management | 0 companies |
| Daniel Villum Pedersen | Management | 0 companies |
| Christoffer Elias Hansen | Management | 0 companies |
| Jakob Olsen | Management | 0 companies |
| Claus Dreyer Jessen | Board of Directors | 0 companies |
| Gert Peder Elbæk | Board of Directors | 0 companies |
| Thomas Rathkjen | Deputy Chairman | 0 companies |
| Søren Frandsen Bonde | Deputy Chairman | 0 companies |
| Hans Duus Jørgensen | Chairman | 0 companies |
| Troels Clausen | Deputy Chairman | 0 companies |
| Simon John Crook | Chairman | 0 companies |
| Henrik Rosholm Agerskov | Board of Directors | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Henrik Højager Nielsen | Chairman | 0 companies |
| Kim Kragelund | Board of Directors | 0 companies |
| Carsten Jensen | Board of Directors | 0 companies |
| Jørgen Ballermann | Board of Directors | 0 companies |
| Lisa Bo Larsen | Chairman | 0 companies |
| Jørn Windahl | Board of Directors | 0 companies |
| Anne Worsaae Haugaard | Board of Directors | 0 companies |
| Lykke Spillehus | Chairman | 0 companies |