| Revenue | — | — |
| EBITDA | DKK 14,1M | +60% |
| Net profit | DKK 13,8M | +59% |
| Total assets | DKK 227M | +44% |
| Equity | DKK 122,7M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 117 | 6.502 | 4.285 | 7.631 | 14.834 | 1.778 | 11.190 | 31.784 | 23.687 | 8.801 | 14.123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 117 | 6.502 | 4.285 | 7.631 | 14.834 | 1.778 | 11.190 | 31.784 | 23.687 | 8.801 | 14.123 |
| Net financials | 92 | 114 | 6.458 | 4.104 | 7.446 | 14.852 | 1.903 | 11.552 | 32.872 | 24.881 | 8.879 | 13.911 |
| Profit before tax | 86 | 108 | 6.450 | 4.096 | 7.414 | 14.738 | 1.892 | 11.539 | 32.858 | 24.863 | 8.856 | 13.890 |
| Tax | -2 | -2 | -15 | -47 | -54 | -41 | 18 | 74 | 214 | 252 | 179 | 108 |
| Net profit | 87 | 111 | 6.465 | 4.142 | 7.468 | 14.780 | 1.874 | 11.465 | 32.644 | 24.612 | 8.677 | 13.781 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 641 | 11.619 | 16.515 | 24.518 | 49.234 | 49.425 | 70.666 | 111.413 | 120.720 | 158.005 | 226.983 |
| Equity | 167 | 278 | 6.743 | 10.885 | 18.353 | 33.133 | 35.007 | 46.472 | 79.116 | 103.728 | 110.904 | 122.686 |
| Long-term debt | 0 | 0 | 4.050 | 4.253 | 4.253 | 4.316 | 4.381 | 4.447 | 4.513 | 0 | 0 | 0 |
| Short-term debt | 7 | 189 | 827 | 1.377 | 1.912 | 11.785 | 10.037 | 19.747 | 27.784 | 16.993 | 47.100 | 104.297 |
| Total debt | 7 | 189 | 4.877 | 5.630 | 6.165 | 16.101 | 14.418 | 24.194 | 32.297 | 16.993 | 47.100 | 104.297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|