| Revenue | DKK 1,3M | +17% |
| EBITDA | DKK 888K | +27% |
| Net profit | DKK 407K | +91% |
| Total assets | DKK 5,8M | +1% |
| Equity | DKK 1,8M | +29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 464 | 569 | 632 | 739 | 827 | 932 | 968 | 901 | 1.094 | 1.285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -403 | -396 | -396 | -397 |
| EBITDA | — | 0 | 0 | 464 | 569 | 632 | 739 | 827 | 932 | 565 | 504 | 698 | 888 |
| Depreciation & amort. | -0 | -0 | -0 | -77 | -88 | -98 | -135 | -146 | -161 | -183 | -195 | -166 | -200 |
| EBIT | — | 0 | 0 | 387 | 481 | 534 | 605 | 681 | 771 | 382 | 310 | 533 | 688 |
| Net financials | 0 | 0 | 0 | -49 | -58 | -59 | -71 | -54 | -92 | -65 | -149 | -259 | -166 |
| Profit before tax | — | 0 | 0 | 338 | 424 | 475 | 533 | 627 | 679 | 317 | 160 | 274 | 522 |
| Tax | -0 | -0 | -0 | 77 | 101 | 84 | 165 | 156 | 112 | 70 | 36 | 60 | 115 |
| Net profit | — | 0 | 0 | 261 | 322 | 390 | 369 | 471 | 567 | 246 | 124 | 213 | 407 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.660 | 0 | 0 | 1.734 | 1.845 | 3.671 | 4.178 | 4.389 | 4.324 | 4.412 | 5.468 | 5.717 | 5.776 |
| Equity | 37 | 0 | 0 | 439 | 610 | 800 | 869 | 1.040 | 1.357 | 1.204 | 1.213 | 1.426 | 1.833 |
| Long-term debt | -1.498 | 0 | 0 | 619 | 930 | 2.600 | 2.509 | 2.122 | 2.463 | 2.542 | 3.825 | 3.720 | 3.459 |
| Short-term debt | -199 | 0 | 0 | 572 | 197 | 161 | 644 | 1.060 | 398 | 559 | 315 | 465 | 392 |
| Total debt | -1.697 | 0 | 0 | 1.191 | 1.127 | 2.762 | 3.152 | 3.182 | 2.861 | 3.101 | 4.140 | 4.185 | 3.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2012 | — | — |
JS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER ROED HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Roed | Management | 0 companies |
| Jørgen Seithen Roed | Management | 0 companies |