| Revenue | DKK 752K | +6% |
| EBITDA | DKK 2,9M | +214% |
| Net profit | DKK 2,1M | +260% |
| Total assets | DKK 11,8M | +21% |
| Equity | DKK 6,5M | +49% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 703 | 673 | 713 | 637 | 663 | 780 | 788 | 704 | 709 | 752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 391 | 703 | 673 | 713 | 1.422 | 663 | 823 | 802 | 747 | 909 | 2.852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 391 | 703 | 673 | 713 | 1.422 | 663 | 823 | 802 | 747 | 909 | 2.852 |
| Net financials | -221 | -508 | -273 | -254 | -204 | -195 | -179 | -172 | -161 | -152 | -120 |
| Profit before tax | 170 | 195 | 400 | 459 | 1.218 | 469 | 644 | 631 | 586 | 757 | 2.732 |
| Tax | 21 | 101 | 92 | 93 | 257 | 102 | 140 | 137 | 127 | 165 | 599 |
| Net profit | 148 | 95 | 308 | 367 | 960 | 367 | 504 | 494 | 459 | 592 | 2.133 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.364 | 8.434 | 8.468 | 8.601 | 9.243 | 9.292 | 9.239 | 9.400 | 9.406 | 9.763 | 11.785 |
| Equity | 228 | 323 | 631 | 998 | 1.958 | 2.325 | 2.829 | 3.323 | 3.782 | 4.374 | 6.506 |
| Long-term debt | 5.429 | 5.404 | 5.147 | 4.807 | 4.487 | 4.162 | 5.682 | 5.348 | 4.844 | 4.520 | 3.971 |
| Short-term debt | 2.704 | 2.704 | 2.689 | 2.796 | 2.638 | 2.647 | 561 | 561 | 604 | 651 | 628 |
| Total debt | 8.133 | 8.109 | 7.836 | 7.603 | 7.124 | 6.808 | 6.243 | 5.909 | 5.448 | 5.171 | 4.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Sommerlund | Unofficial title | 0 companies |