| Revenue | DKK 309K | -13% |
| EBITDA | DKK 15K | +178% |
| Net profit | DKK 15K | +178% |
| Total assets | DKK 157K | -41% |
| Equity | DKK -113K | +12% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | 123 | 11 | 174 | 229 | 470 | 676 | 412 | 301 | 363 | 357 | 309 |
| Staff expenses | -27 | -103 | -110 | -55 | -218 | -453 | -678 | -389 | -394 | -346 | -376 | -295 |
| EBITDA | -102 | 20 | -98 | 120 | 11 | 18 | -1 | 24 | -25 | 17 | -19 | 15 |
| Depreciation & amort. | -0 | -24 | -16 | -54 | -13 | -11 | -9 | -9 | 34 | -0 | -0 | -0 |
| EBIT | -102 | -4 | -114 | 66 | -2 | 7 | -10 | 15 | -59 | 17 | -19 | 15 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
| Profit before tax | -102 | -4 | -114 | 66 | -2 | 7 | -10 | 15 | -59 | 16 | -19 | 15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -102 | -4 | -114 | 66 | -2 | 7 | -10 | 15 | -59 | 16 | -19 | 15 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 165 | 93 | 138 | 238 | 117 | 164 | 169 | 146 | 201 | 267 | 157 |
| Equity | -22 | -26 | -141 | -75 | -77 | -70 | -80 | -65 | -125 | -109 | -128 | -113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 191 | 234 | 213 | 315 | 187 | 244 | 234 | 270 | 310 | 394 | 270 |
| Total debt | 152 | 191 | 234 | 213 | 315 | 187 | 244 | 234 | 270 | 310 | 394 | 270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|