| Revenue | DKK -23K | -24% |
| EBITDA | DKK -23K | +24% |
| Net profit | DKK 8M | +10% |
| Total assets | DKK 41M | +20% |
| Equity | DKK 41M | +20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -12 | -15 | -16 | -18 | -15 | -23 | -23 | -25 | -30 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -8 | -12 | -8 | -15 | -16 | -18 | -15 | -23 | -23 | -25 | -30 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -8 | -12 | -8 | -15 | -16 | -18 | -15 | -23 | -23 | -25 | -30 | -23 |
| Net financials | 150 | 430 | 195 | 866 | 426 | 146 | 600 | 2.472 | 3.254 | 4.476 | 4.513 | 5.222 | 7.363 | 8.106 |
| Profit before tax | 142 | 422 | 187 | 853 | 418 | 131 | 584 | 2.454 | 3.239 | 4.453 | 4.490 | 5.197 | 7.333 | 8.083 |
| Tax | -0 | -0 | -0 | -0 | 2 | -32 | -4 | 38 | -20 | 20 | 50 | 75 | 86 | 110 |
| Net profit | 142 | 422 | 187 | 854 | 416 | 163 | 588 | 2.416 | 3.259 | 4.434 | 4.439 | 5.121 | 7.247 | 7.973 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.358 | 3.692 | 3.688 | 17.295 | 16.847 | 13.643 | 13.561 | 15.459 | 17.470 | 20.640 | 23.276 | 27.384 | 34.098 | 40.988 |
| Equity | 3.351 | 3.676 | 3.663 | 17.257 | 16.674 | 13.412 | 13.000 | 14.415 | 16.174 | 19.808 | 23.247 | 27.269 | 34.015 | 40.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 16 | 25 | 38 | 173 | 231 | 561 | 1.044 | 1.296 | 832 | 28 | 115 | 82 | 0 |
| Total debt | 8 | 16 | 25 | 38 | 173 | 231 | 561 | 1.044 | 1.296 | 832 | 28 | 115 | 82 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|