| Revenue | DKK 1,8M | +10% |
| EBITDA | DKK 434K | +134% |
| Net profit | DKK 247K | +249% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 333K | -69% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 507 | 773 | 458 | 1.022 | 1.404 | 2.161 | 1.854 | 1.661 | 2.000 | 1.671 | 1.837 |
| Staff expenses | -277 | -344 | -409 | -365 | -542 | -1.465 | -1.481 | -1.350 | -1.289 | -1.388 | -1.486 | -1.396 |
| EBITDA | 384 | 162 | 364 | 93 | 480 | -62 | 679 | 504 | 373 | 612 | 185 | 434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 | -0 | -7 | -44 | -81 | -84 | -85 | -87 |
| EBIT | 384 | 162 | 364 | 93 | 455 | -62 | 673 | 460 | 292 | 528 | 100 | 348 |
| Net financials | -0 | -4 | -2 | -2 | -3 | -9 | -11 | 3 | 7 | 4 | -8 | -23 |
| Profit before tax | 384 | 158 | 362 | 91 | 452 | -70 | 669 | 463 | 299 | 531 | 91 | 324 |
| Tax | 97 | 39 | 86 | 20 | 100 | -21 | 149 | 104 | 69 | 118 | 21 | 77 |
| Net profit | 287 | 120 | 276 | 71 | 352 | -50 | 520 | 359 | 231 | 413 | 71 | 247 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 633 | 984 | 957 | 811 | 1.010 | 1.591 | 2.217 | 2.151 | 2.259 | 1.768 | 1.428 |
| Equity | 167 | 186 | 463 | 334 | 432 | 383 | 902 | 1.262 | 1.192 | 1.405 | 1.076 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 440 | 516 | 621 | 372 | 627 | 683 | 940 | 945 | 843 | 690 | 1.095 |
| Total debt | 524 | 440 | 516 | 621 | 372 | 627 | 683 | 940 | 945 | 843 | 690 | 1.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2012 | — | — |
MB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIELLO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klerke | Management | 0 companies |
| Martin Bidstrup Christensen | Management | 0 companies |