| Revenue | DKK 23K | -8% |
| EBITDA | DKK 23K | -8% |
| Net profit | DKK 42K | +75% |
| Total assets | DKK 190K | +32% |
| Equity | DKK -5,5M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | 138 | 2 | -11 | 16 | -5 | 8 | 4 | 13 | 25 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | 138 | 2 | -11 | 16 | -5 | 8 | 4 | 13 | 25 | 23 |
| Depreciation & amort. | -0 | -0 | 2 | -10 | -9 | -9 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | 135 | -8 | -20 | 7 | -7 | 8 | 4 | 13 | 25 | 23 |
| Net financials | -5 | 71 | -96 | -59 | -303 | -10 | -1.288 | -1 | -3.840 | -191 | -2 | 0 |
| Profit before tax | -10 | 65 | 40 | -67 | -323 | -3 | -1.296 | 8 | -3.837 | -177 | 24 | 23 |
| Tax | -1 | -0 | 32 | -1 | -5 | -1 | -10 | 2 | 14 | -0 | -0 | -18 |
| Net profit | -8 | 65 | 8 | -66 | -319 | -2 | -1.286 | 6 | -3.851 | -177 | 24 | 42 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 191 | 294 | 120 | 90 | 95 | 121 | 73 | 72 | 234 | 144 | 190 |
| Equity | 112 | 177 | 185 | 78 | -240 | -243 | -1.528 | -1.522 | -5.373 | -5.551 | -5.527 | -5.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 309 | 1.588 | 1.559 | 5.008 | 5.259 | 5.659 | 5.659 |
| Short-term debt | 5 | 14 | 108 | 42 | 330 | 29 | 61 | 36 | 18 | 25 | 12 | 16 |
| Total debt | 5 | 14 | 108 | 42 | 330 | 338 | 1.649 | 1.595 | 5.026 | 5.284 | 5.671 | 5.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROMANNS HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Juel Kromann | Management | 0 companies |
| Claus Aagaard Juel Kromann | Chairman | 0 companies |
| Remi Leo Sahner | Board of Directors | 0 companies |