| Revenue | DKK -24K | -9% |
| EBITDA | DKK -24K | +9% |
| Net profit | DKK 809K | +7988% |
| Total assets | DKK 9,3M | +10% |
| Equity | DKK 9,1M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -15 | -18 | -15 | -14 | -14 | -17 | -18 | -39 | -26 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 12 | -8 | -15 | -18 | -15 | -14 | -14 | -17 | -18 | -39 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 12 | -8 | -15 | -18 | -15 | -14 | -14 | -17 | -18 | -39 | -26 | -24 |
| Net financials | 255 | 522 | 796 | 7.105 | -342 | -274 | 525 | 436 | 1.119 | -165 | 1.307 | 43 | 1.083 |
| Profit before tax | 260 | 534 | 788 | 7.090 | -361 | -289 | 511 | 422 | 1.102 | -183 | 1.268 | 17 | 1.059 |
| Tax | 6 | 10 | 0 | 0 | 4 | -23 | 126 | 97 | 281 | 4 | 251 | 7 | 250 |
| Net profit | 253 | 524 | 788 | 7.090 | -365 | -265 | 386 | 324 | 821 | -187 | 1.017 | 10 | 809 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.549 | 1.520 | 1.729 | 8.574 | 7.709 | 7.338 | 7.681 | 8.017 | 8.486 | 7.801 | 8.846 | 8.429 | 9.252 |
| Equity | 459 | 934 | 1.472 | 8.561 | 7.697 | 7.326 | 7.603 | 7.817 | 8.238 | 7.752 | 8.651 | 8.411 | 9.098 |
| Long-term debt | 928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 586 | 258 | 13 | 13 | 13 | 78 | 200 | 248 | 49 | 195 | 19 | 154 |
| Total debt | 1.090 | 586 | 258 | 13 | 13 | 13 | 78 | 200 | 248 | 49 | 195 | 19 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|