| Revenue | DKK 15K | -28% |
| EBITDA | DKK 15K | -28% |
| Net profit | DKK 10K | -30% |
| Total assets | DKK 952K | +0% |
| Equity | DKK 822K | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 51 | 40 | 12 | 13 | 22 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 145 | 311 | 229 | 80 | -44 | 6 | 51 | 40 | 12 | 13 | 22 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 145 | 311 | 229 | 80 | -44 | 6 | 51 | 40 | 12 | 13 | 22 | 15 |
| Net financials | 198 | 276 | 302 | 144 | 234 | 28 | 55 | -11 | -359 | -96 | 1 | -3 | -2 |
| Profit before tax | 198 | 271 | 297 | 136 | 226 | 19 | 44 | 40 | -319 | -84 | 14 | 19 | 13 |
| Tax | -0 | 30 | -4 | -21 | 31 | 12 | 6 | 21 | 9 | 3 | 3 | 4 | 3 |
| Net profit | 198 | 241 | 302 | 158 | 195 | 7 | 38 | 19 | -327 | -87 | 11 | 14 | 10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 1.716 | 1.897 | 1.728 | 1.804 | 1.747 | 1.735 | 1.609 | 1.138 | 982 | 966 | 950 | 952 |
| Equity | 1.082 | 1.275 | 1.527 | 1.635 | 1.779 | 1.734 | 1.720 | 1.584 | 1.107 | 963 | 917 | 873 | 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | 10 | 2 | 2 | 7 | 3 |
| Short-term debt | 20 | 441 | 370 | 94 | 25 | 13 | 14 | 13 | 20 | 14 | 43 | 70 | 127 |
| Total debt | 20 | 441 | 370 | 94 | 25 | 13 | 16 | 24 | 29 | 16 | 46 | 77 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|