| Revenue | DKK 1,1M | -19% |
| EBITDA | DKK 4K | -97% |
| Net profit | DKK -4K | -104% |
| Total assets | DKK 375K | -17% |
| Equity | DKK 123K | -38% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.999 | 3.489 | 3.348 | 2.589 | 2.099 | 1.907 | 1.750 | 1.745 | 2.081 | 1.973 | 1.319 | 1.073 |
| Staff expenses | -4.191 | -2.764 | -2.727 | -2.129 | -1.731 | -1.536 | -1.582 | -1.417 | -1.874 | -1.514 | -1.178 | -1.069 |
| EBITDA | 808 | 725 | 621 | 460 | 368 | 372 | 168 | 328 | 208 | 460 | 141 | 4 |
| Depreciation & amort. | -95 | -43 | -79 | -18 | -14 | -19 | -20 | -31 | -26 | -4 | -11 | -5 |
| EBIT | 713 | 682 | 542 | 442 | 354 | 352 | 148 | 297 | 182 | 455 | 129 | -1 |
| Net financials | 2 | -1 | -6 | 0 | -3 | 0 | -2 | -4 | -4 | -2 | 1 | 1 |
| Profit before tax | 715 | 681 | 536 | 442 | 351 | 353 | 145 | 293 | 178 | 453 | 130 | -1 |
| Tax | 180 | 158 | 122 | 100 | 82 | 82 | 35 | 66 | 42 | 102 | 30 | 3 |
| Net profit | 535 | 523 | 414 | 342 | 269 | 271 | 111 | 228 | 136 | 351 | 100 | -4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.347 | 1.437 | 1.259 | 1.150 | 856 | 1.041 | 648 | 759 | 622 | 967 | 453 | 375 |
| Equity | 95 | 117 | 532 | 474 | 343 | 613 | 224 | 352 | 238 | 450 | 199 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 35 | 37 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.209 | 1.283 | 686 | 638 | 477 | 393 | 387 | 407 | 384 | 518 | 254 | 251 |
| Total debt | 1.209 | 1.283 | 686 | 638 | 477 | 428 | 424 | 407 | 384 | 518 | 254 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 L Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lindegaard | Management | 0 companies |