| Revenue | DKK -55K | -49% |
| EBITDA | DKK -785K | +3% |
| Net profit | DKK 426K | -82% |
| Total assets | DKK 30,1M | -2% |
| Equity | DKK 30M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -10 | -18 | -30 | -29 | -105 | 58 | -180 | -76 | -108 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -647 | -648 | -681 | -705 | -731 |
| EBITDA | -6 | -8 | -8 | -10 | -18 | -30 | -29 | -105 | -589 | -828 | -757 | -813 | -785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -10 | -18 | -30 | -29 | -105 | -589 | -828 | -757 | -813 | -785 |
| Net financials | 2.373 | 3.246 | 3.368 | 2.414 | 4.763 | 4.303 | 4.769 | 15.889 | 5.043 | 17.165 | 2.278 | 3.167 | 1.241 |
| Profit before tax | 2.367 | 3.237 | 3.359 | 2.404 | 4.744 | 4.273 | 4.739 | 15.784 | 4.453 | 16.337 | 1.521 | 2.355 | 456 |
| Tax | -0 | -0 | -0 | -0 | 5 | -0 | 54 | 231 | 630 | -0 | -0 | 26 | 30 |
| Net profit | 2.367 | 3.237 | 3.359 | 2.404 | 4.739 | 4.273 | 4.686 | 15.554 | 3.823 | 16.337 | 1.521 | 2.328 | 426 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.453 | 5.592 | 6.751 | 8.556 | 12.598 | 11.879 | 16.126 | 31.427 | 34.540 | 34.394 | 34.633 | 30.582 | 30.064 |
| Equity | 2.447 | 5.586 | 6.745 | 8.550 | 12.589 | 11.861 | 16.077 | 30.501 | 33.524 | 33.460 | 34.451 | 30.555 | 30.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 9 | 18 | 49 | 926 | 1.017 | 933 | 182 | 28 | 34 |
| Total debt | 6 | 6 | 6 | 6 | 9 | 18 | 49 | 926 | 1.017 | 933 | 182 | 28 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|