| Revenue | DKK 0 | — |
| EBITDA | DKK -175K | +15% |
| Net profit | DKK 17,6M | +76% |
| Total assets | DKK 189M | +1% |
| Equity | DKK 44,3M | +81% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -143 | -19 | — | -20 | -59 | -21 | -22 | -33 | -66 | -9 | -534 | -207 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -19 | 4.000 | -20 | -59 | -21 | -22 | -33 | -66 | -9 | -534 | -207 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -19 | 4.000 | -20 | -59 | -21 | -22 | -33 | -66 | -9 | -534 | -207 | -175 |
| Net financials | 4.379 | 5.913 | 0 | 4.363 | 5.275 | 4.528 | 8.195 | 8.649 | 6.858 | 9.853 | 6.421 | 7.485 | 15.798 |
| Profit before tax | 4.236 | 5.894 | 4.000 | 4.343 | 5.216 | 4.507 | 8.173 | 8.616 | 6.792 | 9.844 | 5.887 | 7.279 | 15.623 |
| Tax | -76 | -5 | -0 | -5 | -13 | -5 | -5 | -12 | -15 | -3 | -763 | -2.721 | -1.983 |
| Net profit | 4.312 | 5.899 | 4.000 | 4.348 | 5.229 | 4.512 | 8.178 | 8.628 | 6.807 | 9.847 | 6.650 | 10.000 | 17.606 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.123 | 11.121 | 13.595 | 14.522 | 21.586 | 14.888 | 25.801 | 21.074 | 20.145 | 29.991 | 196.029 | 187.736 | 188.953 |
| Equity | 4.392 | 10.091 | 80 | 12.559 | 18.130 | 10.012 | 18.642 | 15.357 | 15.664 | 25.511 | 24.162 | 24.539 | 44.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 731 | 1.030 | 0 | 1.963 | 3.456 | 4.876 | 7.159 | 5.717 | 4.481 | 4.480 | 171.867 | 163.197 | 144.631 |
| Total debt | 731 | 1.030 | 0 | 1.963 | 3.456 | 4.876 | 7.159 | 5.717 | 4.481 | 4.480 | 171.867 | 163.197 | 144.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIA BE HOLDING ApS | Company | 90.0% | 90.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hjortekær-Jensen | Management | 0 companies |
| Anders Bahn Christiansen | Chairman | 0 companies |
| Claus Berner Nielsen | Chairman | 0 companies |
| Jens-Jacob Thuun Aarup | Board of Directors | 0 companies |
| Anders Lehmann | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Board of Directors | 0 companies |
| Eskil Bielefeldt | Chairman | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Louise Meier | Board of Directors | 0 companies |
| Thomas Høgh | Board of Directors | 0 companies |