| Revenue | DKK -19K | +37% |
| EBITDA | DKK -19K | -37% |
| Net profit | DKK -981K | -159% |
| Total assets | DKK 4,2M | -20% |
| Equity | DKK 3,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 169 | -369 | 41 | -103 | -220 | — | — | — | -13 | -9 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -177 | 364 | -46 | 98 | -226 | 295 | -691 | 1.110 | -13 | -9 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -177 | 364 | -46 | 98 | -226 | 295 | -691 | 1.110 | -13 | -9 | -14 | -19 |
| Net financials | 0 | -9 | -12 | -10 | -9 | -10 | 289 | -698 | 1.108 | 635 | 844 | 1.677 | -965 |
| Profit before tax | — | -186 | 352 | -57 | 88 | -235 | 283 | -703 | 1.097 | 622 | 835 | 1.664 | -984 |
| Tax | -0 | -5 | -4 | -3 | -3 | -3 | -4 | 4 | -14 | -5 | -6 | -7 | -3 |
| Net profit | — | -182 | 356 | -53 | 91 | -232 | 287 | -708 | 1.111 | 628 | 841 | 1.671 | -981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 617 | 995 | 974 | 1.076 | 854 | 1.154 | 468 | 1.591 | 2.342 | 3.323 | 5.251 | 4.223 |
| Equity | 592 | 411 | 766 | 713 | 805 | 572 | 860 | 152 | 1.263 | 1.890 | 2.731 | 4.403 | 3.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 207 | 229 | 261 | 271 | 282 | 294 | 316 | 328 | 452 | 592 | 849 | 801 |
| Total debt | 170 | 207 | 229 | 261 | 271 | 282 | 294 | 316 | 328 | 452 | 592 | 849 | 801 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|