| Revenue | DKK -6K | +367% |
| EBITDA | DKK -6K | -367% |
| Net profit | DKK -178K | -81% |
| Total assets | DKK 950K | +0% |
| Equity | DKK -937K | -23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -16 | -25 | -13 | — | — | -21 | -8 | 8 | -10 | -1 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -96 | -96 | -25 | -12 | -11 | -21 | -8 | 8 | -10 | -1 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -96 | -96 | -25 | -12 | -11 | -21 | -8 | 8 | -10 | -1 | -6 |
| Net financials | -21 | -25 | 134 | -52 | -196 | -50 | -24 | -10 | -23 | -117 | -97 | -171 |
| Profit before tax | -107 | -121 | 38 | -77 | -207 | -61 | -46 | -19 | -15 | -126 | -98 | -178 |
| Tax | -23 | -32 | -15 | -14 | -15 | -0 | -0 | -0 | 99 | -0 | -0 | -0 |
| Net profit | -84 | -89 | 53 | -63 | -192 | -61 | -46 | -19 | -114 | -126 | -98 | -178 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 615 | 819 | 1.171 | 1.049 | 1.049 | 1.049 | 1.049 | 950 | 950 | 950 | 950 |
| Equity | -4 | -93 | -40 | -103 | -295 | -356 | -402 | -420 | -534 | -661 | -759 | -937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 708 | 859 | 1.274 | 1.344 | 1.405 | 1.451 | 1.470 | 1.484 | 1.611 | 1.709 | 1.887 |
| Total debt | 607 | 708 | 859 | 1.274 | 1.344 | 1.405 | 1.451 | 1.470 | 1.484 | 1.611 | 1.709 | 1.887 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|