| Revenue | DKK 3,8M | +90% |
| EBITDA | DKK 1,5M | +2438% |
| Net profit | DKK 896K | +386% |
| Total assets | DKK 2,4M | +32% |
| Equity | DKK 748K | +606% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.061 | 2.197 | 3.561 | 1.287 | 2.175 | 2.075 | 3.595 | 4.506 | 3.803 | 1.983 | 1.704 | 2.023 | 3.842 |
| Staff expenses | -1.912 | -2.033 | -2.637 | -1.669 | -1.963 | -1.446 | -2.414 | -2.830 | -2.417 | -2.423 | -1.719 | -1.962 | -2.295 |
| EBITDA | 149 | 164 | 924 | -383 | 212 | 629 | 1.182 | 1.676 | 1.386 | -440 | -15 | 61 | 1.548 |
| Depreciation & amort. | -85 | -97 | -112 | -94 | -111 | -33 | -29 | -37 | -36 | -126 | -373 | -361 | -358 |
| EBIT | 63 | 66 | 812 | -477 | 102 | 597 | 1.153 | 1.639 | 1.350 | -566 | -388 | -300 | 1.190 |
| Net financials | -25 | 10 | 24 | 5 | -44 | -21 | 36 | 12 | -68 | -54 | -81 | -98 | -34 |
| Profit before tax | 38 | 77 | 835 | -472 | 58 | 576 | 1.189 | 1.651 | 1.281 | -619 | -469 | -398 | 1.156 |
| Tax | 17 | 23 | 209 | -92 | 24 | 132 | 273 | 390 | 307 | -114 | -85 | -85 | 260 |
| Net profit | 21 | 54 | 626 | -380 | 34 | 444 | 916 | 1.261 | 974 | -505 | -384 | -313 | 896 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.149 | 1.479 | 2.194 | 2.210 | 2.335 | 2.511 | 4.383 | 5.812 | 4.670 | 2.336 | 2.269 | 1.845 | 2.441 |
| Equity | 101 | 155 | 781 | 199 | 233 | 677 | 1.193 | 871 | 1.054 | 549 | 165 | -148 | 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 216 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.043 | 1.319 | 1.408 | 2.012 | 2.103 | 1.799 | 3.073 | 4.708 | 3.594 | 1.787 | 2.104 | 1.993 | 1.625 |
| Total debt | 1.043 | 1.319 | 1.408 | 2.012 | 2.103 | 1.799 | 3.130 | 4.924 | 3.594 | 1.787 | 2.104 | 1.993 | 1.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2014 | — | — |
KH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGERSKOV BRO HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
Thor Damgaard Holding ApS | Company | 25.0% | 25.0% | 2021 |
Mika Holding 2016 ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Agerskov Bro | Management | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Management | 0 companies |