| Revenue | DKK -8K | -103% |
| EBITDA | DKK -8K | -103% |
| Net profit | DKK -11K | -101% |
| Total assets | DKK 127K | -50% |
| Equity | DKK 92K | +104% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -45 | 264 | 600 | 1.364 | 1.054 | 708 | 570 | 498 | 344 | 229 | -8 |
| Staff expenses | -381 | -833 | -1.350 | -1.738 | -1.052 | -595 | -480 | -502 | -451 | -156 | -0 | -0 |
| EBITDA | -408 | -878 | -1.087 | -1.138 | 311 | 307 | 228 | 68 | 48 | 188 | 229 | -8 |
| Depreciation & amort. | -57 | -227 | -238 | -195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -465 | -1.105 | -1.325 | -1.334 | 311 | 307 | 228 | 68 | 48 | 188 | 229 | -8 |
| Net financials | -15 | -54 | -109 | -176 | -185 | -70 | -23 | -19 | -19 | -20 | 631 | -4 |
| Profit before tax | -480 | -1.159 | -1.434 | -1.510 | 127 | 237 | 205 | 49 | 29 | 168 | 860 | -11 |
| Tax | -120 | -137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -360 | -1.022 | -1.434 | -1.510 | 127 | 237 | 205 | 49 | 29 | 168 | 860 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 973 | 632 | 412 | 130 | 107 | 15 | 413 | 90 | 47 | 115 | 255 | 127 |
| Equity | -288 | -1.310 | -2.744 | -4.254 | -4.127 | -3.891 | -3.686 | -3.637 | -3.608 | -3.440 | -2.580 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.124 | 1.942 | 3.156 | 4.384 | 4.234 | 3.906 | 4.099 | 3.675 | 3.655 | 3.556 | 2.835 | 35 |
| Total debt | 1.124 | 1.942 | 3.156 | 4.384 | 4.234 | 3.906 | 4.099 | 3.727 | 3.655 | 3.556 | 2.835 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2012 | — | — |
JF Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WRIGHT HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
NIELS CHRISTIAN NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
SHUKR HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Wright | Management | 0 companies |
| Jørgen Flodgaard | Unofficial title | 0 companies |
| Moonis Kamil | Chairman | 0 companies |
| Niels Christian Nielsen | Chairman | 0 companies |