| Revenue | DKK 429K | -50% |
| EBITDA | DKK -2K | -101% |
| Net profit | DKK -11K | -104% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 1,1M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 272 | 389 | 825 | 865 | 429 |
| Staff expenses | -98 | -135 | -381 | -481 | -431 |
| EBITDA | 174 | 253 | 444 | 383 | -2 |
| Depreciation & amort. | -23 | -26 | -0 | -0 | -0 |
| EBIT | 152 | 227 | 444 | 383 | -2 |
| Net financials | -1 | -3 | -7 | 19 | -9 |
| Profit before tax | 151 | 224 | 437 | 402 | -11 |
| Tax | 33 | 50 | 97 | 90 | -0 |
| Net profit | 118 | 174 | 340 | 313 | -11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 373 | 572 | 932 | 1.240 | 1.115 |
| Equity | 277 | 451 | 791 | 1.104 | 1.092 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 121 | 141 | 136 | 23 |
| Total debt | 96 | 121 | 141 | 136 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stender-Rechter | Chief Executive Officer | 0 companies |
| Rachelle Adelfa Miller Madsen | Board of Directors | 0 companies |
| Miriam Iben Sandbeck | Board of Directors | 0 companies |
| Dennis Meldhedegaard-Nielsen | Chairman | 0 companies |
| Marianne Elisabeth Bredberg | Board of Directors | 0 companies |