| Revenue | DKK -171K | +67% |
| EBITDA | DKK -171K | -67% |
| Net profit | DKK 1,9M | -95% |
| Total assets | DKK 62,4M | +3% |
| Equity | DKK 62,1M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.637 | -1.446 | -11 | -39 | -16 | -171 | -497 | -16 | -336 | -69 | -11 | -102 | -171 |
| Staff expenses | -0 | -0 | -0 | -2.177 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.621 | 1.441 | -11 | -2.216 | -16 | -171 | -497 | -16 | -336 | -69 | -11 | -102 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.621 | 1.441 | -11 | -2.216 | -16 | -171 | -497 | -16 | -336 | -69 | -11 | -102 | -171 |
| Net financials | 0 | 0 | 377 | 1.947 | -820 | 1.815 | 3.353 | 3.028 | 1.218 | 1.789 | 4.367 | 39.328 | 2.592 |
| Profit before tax | 2.621 | 1.442 | 366 | 681 | -811 | 1.643 | 2.856 | 3.012 | 881 | 1.720 | 4.355 | 39.226 | 2.421 |
| Tax | -1 | -1 | 11 | 475 | 13 | -20 | -15 | -21 | -4 | 9 | 23 | -297 | 493 |
| Net profit | 2.621 | 1.443 | 355 | 206 | -824 | 1.664 | 2.872 | 3.032 | 885 | 1.711 | 4.332 | 39.523 | 1.928 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.661 | 7.078 | 7.415 | 8.895 | 6.807 | 8.499 | 16.693 | 15.244 | 15.881 | 16.920 | 21.022 | 60.476 | 62.431 |
| Equity | 5.595 | 7.038 | 7.343 | 7.499 | 6.623 | 8.234 | 11.052 | 14.028 | 14.857 | 16.511 | 20.761 | 60.223 | 62.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 600 | 400 | 200 | 0 | 0 | 0 |
| Short-term debt | 65 | 40 | 72 | 1.397 | 183 | 265 | 4.841 | 615 | 624 | 210 | 261 | 252 | 347 |
| Total debt | 65 | 40 | 72 | 1.397 | 183 | 265 | 5.641 | 1.215 | 1.024 | 410 | 261 | 252 | 347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|