| Revenue | DKK 1,9M | -8% |
| EBITDA | DKK -2,7M | +82% |
| Net profit | DKK -3,1M | +75% |
| Total assets | DKK 44,9M | -9% |
| Equity | DKK 6,3M | -33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 983 | 966 | 1.551 | 2.126 | 1.645 | 2.107 | 2.259 | 2.305 | 2.438 | 2.341 | 2.009 | 1.855 |
| Staff expenses | -0 | -28 | -0 | -0 | -0 | -12 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 983 | 938 | 15.037 | 13.253 | 1.645 | 2.095 | 2.250 | 2.305 | 5.938 | 2.341 | -14.777 | -2.673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 983 | 938 | 15.037 | 13.253 | 1.645 | 2.095 | 2.234 | 2.305 | 5.938 | 2.341 | -14.777 | -2.673 |
| Net financials | -577 | -498 | -1.360 | -955 | -677 | -67 | -130 | -116 | -243 | -505 | -1.259 | -1.298 |
| Profit before tax | 5.618 | 1.777 | 13.676 | 12.298 | 968 | 2.028 | 2.104 | 2.190 | 5.695 | 1.836 | -16.036 | -3.971 |
| Tax | 1.252 | 401 | 3.004 | 2.720 | 213 | 446 | 463 | 482 | 1.253 | 404 | -3.524 | -871 |
| Net profit | 4.366 | 1.376 | 10.672 | 9.578 | 755 | 1.582 | 1.641 | 1.708 | 4.442 | 1.432 | -12.512 | -3.100 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.611 | 34.111 | 51.450 | 69.444 | 68.900 | 65.945 | 67.167 | 67.372 | 65.577 | 65.955 | 49.321 | 44.875 |
| Equity | 4.446 | 5.822 | 12.172 | 21.750 | 22.505 | 20.712 | 22.353 | 22.394 | 20.461 | 21.893 | 9.381 | 6.282 |
| Long-term debt | 20.333 | 20.229 | 31.152 | 37.765 | 37.191 | 36.562 | 35.915 | 35.410 | 34.896 | 34.564 | 34.270 | 33.883 |
| Short-term debt | 6.711 | 6.628 | 3.735 | 3.267 | 2.429 | 1.893 | 2.120 | 2.785 | 2.665 | 1.941 | 1.805 | 1.841 |
| Total debt | 27.044 | 26.857 | 34.887 | 41.032 | 39.620 | 38.455 | 38.034 | 38.196 | 37.562 | 36.506 | 36.075 | 35.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
UB Management | Management | 2012 | — | — |
LB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B & W HOLDING AALBORG ApS | Company | 33.3% | 100.0% | 2021 |
LBW Holding ApS | Company | 25.0% | 0.0% | 2021 |
WINHOLT HOLDING ApS | Company | 25.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Breinholt Bjerre | Management | 0 companies |
| Uffe Brunø Lindstrøm | Management | 0 companies |
| Lars Beltoft Ørbæk | Management | 0 companies |