| Revenue | DKK -267K | -14% |
| EBITDA | DKK -217K | +23% |
| Net profit | DKK -31,3M | -144% |
| Total assets | DKK 354,4M | -11% |
| Equity | DKK 354,4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -2 | -1 | -9 | -4 | 54.549 | -416 | -12.504 | -350 | -311 | -267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28.195 | -0 | -88 | -18 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -2 | -1 | -9 | -4 | 26.353 | -394 | -12.501 | -368 | -283 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -285 | 11 | 46 | -40 | 14 | 25 |
| EBIT | -2 | -4 | -4 | -2 | -1 | -9 | -71 | 26.068 | -405 | -12.547 | -408 | -297 | -242 |
| Net financials | 997 | 1.429 | 1.705 | 5.097 | 2.773 | 2.043 | 10.708 | -125 | 33.092 | 430.635 | -54.493 | -8.128 | -31.231 |
| Profit before tax | 995 | 1.424 | 1.701 | 5.095 | 2.772 | 2.034 | 10.638 | 25.943 | 32.687 | 418.088 | -54.901 | -8.425 | -31.473 |
| Tax | -1 | -1 | 8 | 12 | 34 | 50 | 31 | 5.710 | -29 | 2.344 | -6.785 | 4.400 | -139 |
| Net profit | 996 | 1.425 | 1.693 | 5.083 | 2.738 | 1.984 | 10.606 | 20.233 | 32.716 | 415.744 | -48.116 | -12.826 | -31.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.329 | 2.706 | 4.332 | 9.367 | 12.077 | 13.248 | 22.790 | 78.649 | 61.382 | 471.711 | 415.187 | 397.193 | 354.407 |
| Equity | 1.301 | 2.678 | 4.322 | 9.355 | 12.042 | 12.975 | 22.781 | 40.265 | 60.922 | 470.966 | 414.226 | 396.213 | 354.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.133 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 28 | 10 | 12 | 35 | 273 | 8 | 37.218 | 460 | 745 | 961 | 980 | 30 |
| Total debt | 27 | 28 | 10 | 12 | 35 | 273 | 8 | 38.351 | 460 | 745 | 961 | 980 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|