| Revenue | DKK -158K | -25% |
| EBITDA | DKK -532K | -42% |
| Net profit | DKK -23,3M | -405% |
| Total assets | DKK 126,5M | -25% |
| Equity | DKK 126,2M | -25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -2 | -1 | -8 | -4 | -6 | -426 | -110 | -392 | -212 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -162 | -374 |
| EBITDA | -2 | -4 | -4 | -2 | -1 | -8 | -4 | -6 | -426 | -114 | -392 | -374 | -532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -2 | -1 | -8 | -4 | -6 | -426 | -114 | -392 | -374 | -532 |
| Net financials | 997 | 1.429 | 1.697 | 1.563 | 1.317 | 620 | 5.410 | 6.782 | 17.022 | 214.677 | -23.946 | -1.582 | -23.051 |
| Profit before tax | 995 | 1.424 | 1.693 | 1.544 | 1.316 | 612 | 5.407 | 6.776 | 16.595 | 214.563 | -24.338 | -1.956 | -23.583 |
| Tax | -1 | -1 | 6 | 4 | 1 | -0 | -0 | 16 | -0 | 960 | -2.771 | 2.661 | -259 |
| Net profit | 996 | 1.425 | 1.687 | 1.540 | 1.315 | 612 | 5.407 | 6.761 | 16.595 | 213.604 | -21.567 | -4.618 | -23.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.329 | 2.706 | 4.324 | 5.774 | 4.272 | 4.781 | 9.119 | 12.660 | 27.842 | 231.764 | 202.836 | 167.839 | 126.519 |
| Equity | 1.301 | 2.678 | 4.316 | 5.757 | 4.270 | 4.778 | 9.116 | 12.469 | 27.304 | 231.436 | 202.657 | 167.643 | 126.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 28 | 8 | 17 | 2 | 3 | 3 | 191 | 538 | 329 | 179 | 196 | 332 |
| Total debt | 27 | 28 | 8 | 17 | 2 | 3 | 3 | 191 | 538 | 329 | 179 | 196 | 332 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|