| Revenue | DKK -50K | +140% |
| EBITDA | DKK -50K | -140% |
| Net profit | DKK -41K | -95% |
| Total assets | DKK 593K | -12% |
| Equity | DKK 550K | -16% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.153 | 410 | 1.289 | 993 | 941 | 629 | 908 | 138 | -66 | -18 | -21 | -50 |
| Staff expenses | -434 | -409 | -519 | -903 | -941 | -629 | -733 | -14 | -15 | -0 | -0 | -0 |
| EBITDA | 285 | 1 | 770 | 90 | -1 | 0 | 174 | 151 | -81 | -18 | -21 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 285 | 1 | 770 | 90 | -1 | 0 | 174 | 151 | -81 | -18 | -21 | -50 |
| Net financials | -0 | 0 | -0 | 0 | 0 | -4 | -9 | -19 | -6 | -6 | 0 | 9 |
| Profit before tax | 285 | 1 | 770 | 90 | -1 | -4 | 166 | 132 | -87 | -24 | -21 | -41 |
| Tax | 71 | 0 | 171 | 20 | -0 | -0 | 36 | 32 | 1 | -0 | -0 | -0 |
| Net profit | 214 | 1 | 599 | 70 | -1 | -4 | 129 | 100 | -88 | -24 | -21 | -41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 564 | 1.434 | 1.203 | 1.162 | 1.056 | 1.236 | 1.093 | 915 | 694 | 673 | 593 |
| Equity | 294 | 295 | 844 | 818 | 720 | 717 | 846 | 946 | 812 | 672 | 651 | 550 |
| Long-term debt | 71 | 0 | 171 | 12 | 0 | 0 | 36 | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 269 | 420 | 373 | 442 | 339 | 353 | 126 | 102 | 22 | 22 | 43 |
| Total debt | 308 | 269 | 591 | 385 | 442 | 339 | 389 | 147 | 102 | 22 | 22 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jagd Mogensen | Unofficial title | 0 companies |