| Revenue | DKK -116K | +12% |
| EBITDA | DKK -116K | -12% |
| Net profit | DKK 1M | -17% |
| Total assets | DKK 4,9M | -10% |
| Equity | DKK 4,3M | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -75 | -112 | -94 | -104 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -112 | -94 | -104 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -112 | -94 | -104 | -116 |
| Net financials | 520 | 2.158 | 1.372 | 1.362 | 1.155 |
| Profit before tax | 445 | 2.046 | 1.278 | 1.259 | 1.039 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 445 | 2.046 | 1.278 | 1.259 | 1.039 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.407 | 6.506 | 5.472 | 5.515 | 4.941 |
| Equity | 5.741 | 5.837 | 4.814 | 4.860 | 4.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 668 | 658 | 655 | 650 |
| Total debt | 666 | 668 | 658 | 655 | 650 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV | Audit | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |
| Torben Steen Jensen | Board of Directors | 0 companies |
| Robin Heino Eriksen | Board of Directors | 0 companies |
| Thomas Sonne-Schmidt | Chairman | 0 companies |
| Sam Seirup Quach | Board of Directors | 0 companies |
| Hans Erik Jensen Foldberg | Board of Directors | 0 companies |