| Revenue | DKK 46K | +7% |
| EBITDA | DKK 28K | +15% |
| Net profit | DKK 11K | -45% |
| Total assets | DKK 5,8M | -24% |
| Equity | DKK 1,5M | +1% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 395.115 | 359.958 | 304.084 | 43 | 46 |
| Staff expenses | -136 | -122 | -102 | -18 | -17 |
| EBITDA | 13 | 25 | 44 | 25 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 25 | 44 | 25 | 28 |
| Net financials | -10 | -1 | -1 | -1 | -14 |
| Profit before tax | 4 | 24 | 43 | 23 | 14 |
| Tax | 1 | 26 | -9 | 4 | 3 |
| Net profit | 3 | -2 | 52 | 20 | 11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 8.843 | 5.040 | 7.701 | 7.530 | 5.756 |
| Equity | 1.440 | 1.438 | 1.490 | 1.510 | 1.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.403 | 3.602 | 6.211 | 6.020 | 4.235 |
| Total debt | 7.403 | 3.602 | 6.211 | 6.020 | 4.235 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
LS Management | Management | 2012 – 2016 |
PP Management | Management | 2012 – 2015 |
EW Management | Management | 2015 – 2017 |
HC Management | Management | 2012 – 2016 |
CA Unofficial title | Unofficial title | 2018 – 2019 |
CN Management | Management | 2012 – 2015 |
RM Management | Management | 2012 – 2015 |
VH Management | Management | 2012 – 2016 |
JF Management | Management | 2015 – 2018 |
FT Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
TF Management | Management | 2016 – 2018 |
AR Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sneverholt Frederiksen | Management | 0 companies |
| Poul Plomgaard Stendahl | Management | 0 companies |
| Esben Wulff Andersen | Management | 0 companies |
| Hans Chresten Hansen | Management | 0 companies |
| Christian Ameland Nielsen | Unofficial title | 0 companies |
| Claus Nørgaard | Management | 0 companies |
| Rasmus Midtgaard | Management | 0 companies |
| Villy Harlev Jensen | Management | 0 companies |
| Jesper Fomsgaard | Management | 0 companies |
| Finn Torben Krogsgaard | Chief Executive Officer | 0 companies |
| Torben Farum | Management | 0 companies |
| Anders Rold Christensen | Management | 0 companies |