| Revenue | DKK 7,2M | -5% |
| EBITDA | DKK 7,2M | -5% |
| Net profit | DKK 412K | -68% |
| Total assets | DKK 30,3M | +30% |
| Equity | DKK 17,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 1.948 | 2.594 | 2.850 | 5.530 | 5.607 | 5.722 | 5.995 | 7.189 | 7.715 | 7.892 | 7.559 | 7.153 |
| Staff expenses | -0 | -647 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 1.301 | 2.593 | 2.850 | 5.530 | 5.607 | 5.722 | 5.995 | 7.189 | 7.715 | 7.892 | 7.559 | 7.153 |
| Depreciation & amort. | -75 | -1.127 | -1.544 | -2.791 | -1.980 | -4.406 | -4.285 | -4.723 | -4.642 | -5.158 | -5.246 | -5.895 | -6.710 |
| EBIT | 11 | 174 | 1.049 | 59 | 3.550 | 1.201 | 1.437 | 1.273 | 2.547 | 2.557 | 2.646 | 1.664 | 443 |
| Net financials | 0 | -1 | -0 | -0 | -2 | -0 | -0 | -0 | -2 | -2 | -2 | -3 | -4 |
| Profit before tax | 11 | 173 | 1.048 | 59 | 3.549 | 1.201 | 1.437 | 1.273 | 2.545 | 2.555 | 2.644 | 1.661 | 439 |
| Tax | 3 | 111 | 237 | -35 | 791 | 264 | 316 | 280 | 560 | 562 | 582 | 365 | 26 |
| Net profit | 9 | 63 | 812 | 94 | 2.758 | 937 | 1.121 | 993 | 1.985 | 1.993 | 2.062 | 1.296 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.550 | 5.205 | 6.304 | 6.436 | 13.211 | 14.612 | 12.801 | 13.083 | 15.939 | 16.808 | 20.862 | 23.328 | 30.330 |
| Equity | 4.009 | 4.451 | 5.262 | 5.356 | 10.536 | 11.472 | 8.593 | 9.586 | 11.571 | 13.564 | 15.626 | 16.922 | 17.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 38 | 21 | 38 | 38 | 304 | 1.397 | 684 | 1.711 | 39 | 904 | 1.532 | 6.936 |
| Total debt | 132 | 38 | 21 | 38 | 38 | 304 | 1.397 | 684 | 1.711 | 39 | 904 | 1.532 | 6.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORDBOGEN A/S | Company | 100.0% | 100.0% | 2012 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Kjæp Sepstrup | Chief Executive Officer | 0 companies |
| Bjarni Lichtenberg Norddahl | Chairman | 0 companies |
| Morten Nicolaisen | Board of Directors | 0 companies |
| Henrik Baumann Aagaard Jensen | Board of Directors | 0 companies |
| Michael Houlberg Walther | Board of Directors | 0 companies |