| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 39K | -79% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 1,7M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -6 | -5 | -5 | -5 | -6 | -12 | -12 | -8 | -9 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -6 | -5 | -5 | -5 | -6 | -12 | -12 | -8 | -9 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -6 | -5 | -5 | -5 | -6 | -12 | -12 | -8 | -9 | -12 | -12 |
| Net financials | 218 | 245 | 485 | 366 | 214 | 231 | 400 | 374 | 564 | -298 | 127 | 234 | 63 |
| Profit before tax | 207 | 237 | 480 | 361 | 209 | 226 | 394 | 362 | 552 | -306 | 118 | 223 | 51 |
| Tax | -3 | -2 | -1 | -1 | 1 | -3 | 10 | -1 | 27 | -0 | 0 | 34 | 11 |
| Net profit | 210 | 239 | 481 | 361 | 208 | 229 | 384 | 363 | 525 | -306 | 118 | 188 | 39 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 540 | 921 | 1.181 | 1.286 | 1.413 | 1.722 | 1.959 | 2.369 | 1.935 | 1.835 | 1.907 | 1.705 |
| Equity | 290 | 433 | 813 | 1.175 | 1.279 | 1.403 | 1.679 | 1.932 | 2.344 | 1.924 | 1.824 | 1.891 | 1.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 106 | 108 | 7 | 7 | 10 | 43 | 27 | 25 | 11 | 11 | 16 | 25 |
| Total debt | 158 | 106 | 108 | 7 | 7 | 10 | 43 | 27 | 25 | 11 | 11 | 16 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|