| Revenue | DKK 104K | -80% |
| EBITDA | DKK -17K | +81% |
| Net profit | DKK -17K | +81% |
| Total assets | DKK 217K | -46% |
| Equity | DKK -193K | -10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 343 | 917 | 827 | 682 | 921 | 529 | 104 |
| Staff expenses | -486 | -1.208 | -707 | -593 | -687 | -618 | -121 |
| EBITDA | -143 | -292 | 120 | 89 | 234 | -89 | -17 |
| Depreciation & amort. | -8 | -16 | -16 | -16 | -16 | -0 | -0 |
| EBIT | -151 | -308 | 104 | 72 | 218 | -89 | -17 |
| Net financials | -47 | -26 | -13 | -8 | -4 | -4 | -0 |
| Profit before tax | -198 | -334 | 91 | 65 | 213 | -93 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -198 | -334 | 91 | 65 | 213 | -93 | -17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 183 | 291 | 508 | 540 | 472 | 406 | 217 |
| Equity | -118 | -452 | -361 | -296 | -83 | -175 | -193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 744 | 991 | 1.067 | 660 | 581 | 410 |
| Total debt | 301 | 744 | 869 | 836 | 554 | 581 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2012 | — | — |
GS Unofficial title | Unofficial title | 2021 | — | — |
FS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASVIC ApS | Company | 50.0% | 50.0% | 2012 |
NOURDINE HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Malik Nourdine Helal | Management | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Flemming Søndergaard | Management | 0 companies |