| Revenue | DKK 34,2M | +9892% |
| EBITDA | DKK 34,2M | +9892% |
| Net profit | DKK 28,7M | +217% |
| Total assets | DKK 51,3M | +202% |
| Equity | DKK 40,6M | +215% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -17 | -40 | -135 | -18 | -17 | -20 | -55 | 342 | 34.188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -95 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.165 | 7 | -718 | -17 | -40 | -230 | -20 | -17 | -20 | -55 | 342 | 34.188 |
| Depreciation & amort. | -0 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.165 | -25 | -718 | -17 | -40 | -230 | -20 | -17 | -20 | -55 | 342 | 34.188 |
| Net financials | 1.087 | -62 | -791 | -971 | 776 | 752 | 860 | 1.371 | -35 | 971 | 8.815 | 3.147 |
| Profit before tax | 1.072 | -108 | -805 | -989 | 736 | 522 | 840 | 1.353 | -54 | 916 | 9.157 | 37.336 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -258 | -40 | 101 | 8.606 |
| Net profit | 1.072 | -108 | -805 | -989 | 736 | 522 | 840 | 1.353 | 203 | 956 | 9.056 | 28.730 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.252 | 3.227 | 2.509 | 1.609 | 2.448 | 3.219 | 4.135 | 5.627 | 6.028 | 7.446 | 16.980 | 51.268 |
| Equity | 1.152 | 1.044 | 239 | -750 | -14 | 508 | 1.348 | 2.701 | 2.905 | 3.860 | 12.916 | 40.646 |
| Long-term debt | 1.836 | 1.836 | 1.965 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 347 | 305 | 362 | 2.462 | 2.710 | 2.787 | 2.925 | 3.123 | 3.586 | 4.064 | 10.622 |
| Total debt | 2.099 | 2.183 | 2.270 | 2.359 | 2.462 | 2.710 | 2.787 | 2.925 | 3.123 | 3.586 | 4.064 | 10.622 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 20.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|