| Revenue | DKK -442K | -140% |
| EBITDA | DKK -813K | -184% |
| Net profit | DKK -629K | -183% |
| Total assets | DKK 9M | -6% |
| Equity | DKK 8,9M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 108 | 81 | -6 | -4 | -20 | 304 | 1.244 | -2 | -22 | 1.100 | -442 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -111 | -130 | -371 |
| EBITDA | 8 | 71 | 8.453 | -6 | -845 | -20 | 304 | 1.124 | -122 | -133 | 970 | -813 |
| Depreciation & amort. | -128 | -128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -57 | 8.453 | -6 | -845 | -20 | 304 | 1.124 | -122 | -133 | 970 | -813 |
| Net financials | -52 | -0 | -1 | -0 | -16 | -26 | 292 | 1.230 | 1.590 | -709 | -1 | -1 |
| Profit before tax | -122 | -58 | 8.452 | -6 | -861 | -32 | 286 | 1.101 | 1.468 | -842 | 969 | -813 |
| Tax | -42 | -11 | 53 | -0 | -0 | -0 | 33 | 244 | 323 | -185 | 213 | -185 |
| Net profit | -80 | -47 | 8.399 | -6 | -861 | -32 | 253 | 856 | 1.145 | -657 | 755 | -629 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 349 | 8.659 | 8.593 | 7.729 | 7.458 | 7.745 | 8.768 | 9.626 | 8.884 | 9.590 | 8.975 |
| Equity | 0 | -47 | 8.352 | 8.346 | 7.485 | 7.453 | 7.706 | 8.512 | 9.597 | 8.880 | 9.575 | 8.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 396 | 307 | 247 | 244 | 6 | 39 | 256 | 30 | 4 | 15 | 91 |
| Total debt | 399 | 396 | 307 | 247 | 244 | 6 | 39 | 256 | 30 | 4 | 15 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|