| Revenue | DKK -2K | -71% |
| EBITDA | DKK -2K | +71% |
| Net profit | DKK 64K | -67% |
| Total assets | DKK 4,1M | -8% |
| Equity | DKK 3,8M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -5 | -5 | 0 | -5 | -4 | -5 | -5 | -4 | -6 | -7 | -7 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | -5 | -5 | 0 | -5 | -4 | -5 | -5 | -4 | -6 | -7 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -5 | -5 | 0 | -5 | -4 | -5 | -5 | -4 | -6 | -7 | -7 | -2 |
| Net financials | 196 | 260 | 23 | -13 | 112 | 440 | 1.007 | 705 | 749 | 368 | 907 | 215 | 98 |
| Profit before tax | 239 | 255 | 18 | -13 | 107 | 436 | 1.001 | 700 | 745 | 362 | 900 | 207 | 96 |
| Tax | 28 | -23 | -24 | 31 | -59 | -42 | 40 | -2 | -6 | -8 | 2 | 14 | 33 |
| Net profit | 211 | 278 | 42 | -44 | 165 | 478 | 961 | 702 | 752 | 370 | 898 | 193 | 64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.949 | 2.813 | 1.914 | 929 | 1.148 | 1.051 | 2.017 | 2.590 | 3.436 | 3.618 | 5.175 | 4.442 | 4.074 |
| Equity | 291 | 569 | 537 | 420 | 585 | 960 | 1.565 | 2.159 | 2.800 | 3.058 | 3.841 | 3.834 | 3.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.659 | 2.244 | 1.377 | 510 | 563 | 91 | 451 | 431 | 636 | 560 | 1.333 | 608 | 298 |
| Total debt | 2.659 | 2.244 | 1.377 | 510 | 563 | 91 | 451 | 431 | 636 | 560 | 1.333 | 608 | 298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|