| Revenue | DKK -10K | -67% |
| EBITDA | DKK -10K | +67% |
| Net profit | DKK -42K | -680% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,2M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -4 | -6 | — | 1 | -7 | -21 | -4 | -30 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 47 | -10 | -4 | -6 | 29 | 1 | -7 | -21 | -4 | -30 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 47 | -10 | -4 | -6 | 29 | 1 | -7 | -21 | -4 | -30 | -10 |
| Net financials | 8 | 54 | 25 | 69 | 533 | 36 | 91 | 198 | 150 | 60 | 39 | -33 |
| Profit before tax | -9 | 47 | 15 | 65 | 527 | 28 | 92 | 191 | 128 | 56 | 9 | -42 |
| Tax | -4 | -2 | -1 | -1 | -1 | -3 | 2 | 1 | -8 | -1 | 1 | -0 |
| Net profit | -5 | 49 | 16 | 67 | 528 | 31 | 90 | 190 | 136 | 57 | 7 | -42 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 183 | 204 | 280 | 793 | 804 | 899 | 1.110 | 1.255 | 1.280 | 1.301 | 1.296 |
| Equity | 95 | 144 | 160 | 226 | 754 | 786 | 876 | 1.066 | 1.202 | 1.259 | 1.266 | 1.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 39 | 44 | 53 | 38 | 18 | 23 | 44 | 52 | 21 | 35 | 72 |
| Total debt | 31 | 39 | 44 | 53 | 38 | 18 | 23 | 44 | 52 | 21 | 35 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|