| Revenue | DKK 267K | -1301% |
| EBITDA | DKK 267K | +1301% |
| Net profit | DKK 215K | +2416% |
| Total assets | DKK 246K | — |
| Equity | DKK -438K | +33% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.976 | 390 | 331 | -319 | 208 | -137 | 45 | 67 | 147 | -89 | -22 | 267 |
| Staff expenses | -2.212 | -329 | -549 | -285 | -537 | -72 | -0 | -484 | -142 | -0 | -0 | -0 |
| EBITDA | 764 | 61 | -218 | -603 | -329 | -209 | 45 | -417 | 5 | -89 | -22 | 267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -11 | -11 | -26 | -0 |
| EBIT | 764 | 61 | -218 | -603 | -329 | -209 | 45 | -424 | -6 | -100 | -48 | 267 |
| Net financials | -74 | -8 | -0 | -0 | -252 | -52 | 491 | -20 | -15 | -26 | -32 | -52 |
| Profit before tax | 689 | 53 | -218 | -604 | -581 | -261 | 536 | -444 | -21 | -126 | -80 | 215 |
| Tax | 174 | 13 | -1 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -89 | -0 |
| Net profit | 515 | 40 | -217 | -604 | -581 | -236 | 536 | -444 | -21 | -126 | 9 | 215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.908 | 975 | 219 | 48 | 833 | 62 | 496 | 894 | 278 | 143 | 0 | 246 |
| Equity | 595 | 635 | -82 | -668 | -371 | -607 | -71 | -515 | -536 | -662 | -653 | -438 |
| Long-term debt | 0 | 0 | 175 | 595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.313 | 339 | 127 | 121 | 1.204 | 669 | 567 | 1.409 | 814 | 805 | 653 | 685 |
| Total debt | 1.313 | 339 | 302 | 716 | 1.204 | 669 | 567 | 1.409 | 814 | 805 | 653 | 685 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDL TØNDER ApS | Company | 100.0% | 100.0% | 2019 |
10 ÅRSSOLSKIN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Waller | Chairman | 0 companies |
| Erik Thaysen | Chairman | 0 companies |