| Revenue | DKK -139K | +17% |
| EBITDA | DKK -139K | -14% |
| Net profit | DKK -150K | -14% |
| Total assets | DKK 139K | -51% |
| Equity | DKK -60K | -166% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -38 | -17 | 0 | -119 | -139 |
| Staff expenses | -4 | -10 | -0 | -3 | -0 |
| EBITDA | -42 | -28 | 0 | -122 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -28 | 0 | -122 | -139 |
| Net financials | -0 | -0 | 0 | -10 | -9 |
| Profit before tax | -42 | -28 | 0 | -132 | -148 |
| Tax | -0 | -0 | -0 | -0 | 2 |
| Net profit | -42 | -28 | 0 | -132 | -150 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 271 | 250 | 250 | 282 | 139 |
| Equity | 231 | 203 | 203 | 91 | -60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 47 | 47 | 191 | 198 |
| Total debt | 40 | 47 | 47 | 191 | 198 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MM Founder | Founder | 2012 – 2022 |
SM Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mairi Maciver | Founder | 0 companies |
| Steffen Møller | Management | 0 companies |
| Torill Samdal Borgen | Board of Directors | 0 companies |
| Mairi Maciver | Board of Directors | 0 companies |
| Dorit Møller | Board of Directors | 0 companies |