| Revenue | DKK 4,3M | +68% |
| EBITDA | DKK 2,3M | +93% |
| Net profit | DKK 1,7M | +93% |
| Total assets | DKK 2,6M | +22% |
| Equity | DKK 1M | +3% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.304 | 1.307 | 1.483 | 1.336 | 1.688 | 1.745 | 1.318 | 583 | 2.540 | 3.478 | 2.531 | 4.263 |
| Staff expenses | -662 | -758 | -1.108 | -1.067 | -1.450 | -1.542 | -1.372 | -478 | -1.262 | -1.412 | -1.313 | -1.666 |
| EBITDA | 642 | 549 | 375 | 269 | 238 | 203 | -53 | 104 | 1.278 | 2.065 | 1.218 | 2.348 |
| Depreciation & amort. | -74 | -68 | -93 | -73 | -33 | -39 | -38 | -67 | -51 | -57 | -57 | -92 |
| EBIT | 567 | 481 | 281 | 196 | 206 | 164 | -91 | 38 | 1.227 | 2.009 | 1.162 | 2.256 |
| Net financials | -3 | -17 | -37 | -13 | -26 | -21 | -3 | -4 | -5 | -6 | 0 | 3 |
| Profit before tax | 564 | 464 | 244 | 183 | 180 | 142 | -94 | 34 | 1.223 | 2.003 | 1.162 | 2.259 |
| Tax | 140 | 111 | 57 | 47 | 47 | 35 | -18 | 8 | 269 | 441 | 267 | 531 |
| Net profit | 424 | 353 | 187 | 135 | 132 | 107 | -76 | 26 | 953 | 1.562 | 895 | 1.728 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 1.579 | 1.606 | 1.634 | 1.548 | 1.435 | 862 | 801 | 1.909 | 3.108 | 2.138 | 2.602 |
| Equity | 304 | 657 | 645 | 580 | 512 | 619 | 43 | 69 | 1.022 | 1.685 | 979 | 1.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | 921 | 962 | 1.054 | 1.035 | 811 | 819 | 638 | 867 | 1.401 | 1.136 | 1.580 |
| Total debt | 779 | 921 | 962 | 1.054 | 1.035 | 811 | 819 | 732 | 867 | 1.401 | 1.136 | 1.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2012 | — | — |
RB Management | Management | 2019 | — | — |
SA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProBars Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Wiboltt Haugaard | Management | 0 companies |
| Rasmus Barslund Pedersen | Management | 0 companies |
| Stig Asbøg Nielsen | Management | 0 companies |