| Revenue | DKK 0 | — |
| EBITDA | DKK -2,1M | -2434% |
| Net profit | DKK -2,7M | -308% |
| Total assets | DKK 12,6M | -11% |
| Equity | DKK -2,2M | -618% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -93 | -0 | -0 | -0 | -0 |
| EBITDA | -2.989 | -133 | 728 | -82 | -2.078 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.989 | -133 | 728 | -82 | -2.078 |
| Net financials | -363 | 42 | -452 | -570 | -584 |
| Profit before tax | -3.352 | -91 | 276 | -652 | -2.662 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.352 | -91 | 276 | -652 | -2.662 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.258 | 12.884 | 13.957 | 14.098 | 12.589 |
| Equity | -124 | 785 | 1.083 | 431 | -2.232 |
| Long-term debt | 11.943 | 11.798 | 12.560 | 13.475 | 0 |
| Short-term debt | 439 | 301 | 314 | 192 | 14.821 |
| Total debt | 12.382 | 12.099 | 12.874 | 13.667 | 14.821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JZ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
KR Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2019 | |
| Chairman | 2012 | |
| Former (1) | ||
| Deputy Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Ross Wilkinson | Management | 0 companies |
| Jens-Peter Zink | Chief Executive Officer | 0 companies |
| Reik Haahr Müller | Deputy Chairman | 0 companies |
| Morten Christiansen | Deputy Chairman | 0 companies |
| Knud Erik Andersen | Chairman | 0 companies |