| Revenue | DKK 76K | -49% |
| EBITDA | DKK 76K | -49% |
| Net profit | DKK 58K | -59% |
| Total assets | DKK 903K | -24% |
| Equity | DKK 825K | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 333 | 385 | 243 | 11 | 27 | 30 | 89 | 305 | 238 | -50 | 148 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -0 | -0 |
| EBITDA | -2 | 40 | 108 | 39 | 11 | 27 | 30 | 89 | 305 | 238 | -119 | 148 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -7 | -7 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 40 | 108 | 39 | 7 | 20 | 23 | 87 | 305 | 238 | -119 | 148 | 76 |
| Net financials | 0 | -1 | -0 | -1 | -0 | -1 | -1 | -1 | -3 | 3 | -5 | -2 | -1 |
| Profit before tax | -2 | 39 | 108 | 37 | 6 | 19 | 22 | 86 | 303 | 242 | -124 | 146 | 75 |
| Tax | -0 | 10 | 25 | 9 | -0 | 4 | 5 | 19 | 67 | 53 | -0 | 5 | 16 |
| Net profit | -2 | 29 | 83 | 29 | 6 | 15 | 17 | 67 | 236 | 189 | -124 | 141 | 58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.090 | 822 | 728 | 800 | 680 | 656 | 809 | 737 | 1.013 | 1.324 | 1.233 | 1.189 | 903 |
| Equity | 78 | 107 | 190 | 219 | 225 | 240 | 258 | 325 | 561 | 749 | 626 | 767 | 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.012 | 715 | 538 | 581 | 455 | 415 | 552 | 412 | 452 | 574 | 607 | 422 | 78 |
| Total debt | 1.012 | 715 | 538 | 581 | 455 | 415 | 552 | 412 | 452 | 574 | 607 | 422 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2025 | — | — |
RB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBJ Holding 2025 ApS | Company | 50.0% | 50.0% | 2025 |
Scruffy Nerf Herder Holding ApS | Company | 50.0% | 50.0% | 2023 |
Insert Name Here Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skovgaard | Management | 0 companies |
| Renée Berger Jessen | Management | 0 companies |
| Jenny Anneberg Olesen | Board of Directors | 0 companies |