| Revenue | DKK -306K | +277% |
| EBITDA | DKK -306K | -277% |
| Net profit | DKK 647K | +185% |
| Total assets | DKK 15,7M | -2% |
| Equity | DKK 15,5M | +4% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 41 | 38 | 43 | 22 | 9 | 20 | -22 | -30 | -28 | -81 | -306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 41 | 38 | 39 | 18 | 7 | -1 | -22 | -30 | -28 | -81 | -306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 41 | 38 | 39 | 18 | 7 | -1 | -22 | -30 | -28 | -81 | -306 |
| Net financials | 250 | 150 | 221 | 388 | 200 | 578 | 9 | 581 | 0 | 816 | 308 | 946 |
| Profit before tax | 309 | 191 | 259 | 427 | 218 | 584 | 8 | 558 | -30 | 788 | 227 | 640 |
| Tax | 15 | 10 | 2 | 1 | 3 | 14 | 48 | -0 | -0 | -0 | -0 | -7 |
| Net profit | 294 | 181 | 256 | 426 | 215 | 570 | -40 | 559 | -30 | 788 | 227 | 647 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.351 | 1.306 | 1.406 | 1.414 | 1.496 | 1.781 | 1.366 | 2.617 | 2.715 | 18.097 | 16.042 | 15.689 |
| Equity | 374 | 555 | 811 | 1.237 | 1.400 | 1.768 | 1.217 | 1.775 | 1.691 | 17.432 | 14.901 | 15.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 977 | 751 | 595 | 177 | 96 | 2 | 147 | 842 | 1.024 | 665 | 1.141 | 201 |
| Total debt | 977 | 751 | 595 | 177 | 96 | 12 | 149 | 842 | 1.024 | 665 | 1.141 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|