| Revenue | DKK 99K | -47% |
| EBITDA | DKK 37K | -68% |
| Net profit | DKK 27K | -70% |
| Total assets | DKK 468K | -1% |
| Equity | DKK 387K | +7% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 150 | 91 | 64 | 188 | 99 |
| Staff expenses | -27 | -51 | -38 | -71 | -62 |
| EBITDA | 123 | 41 | 26 | 117 | 37 |
| Depreciation & amort. | -0 | -3 | -4 | -4 | -4 |
| EBIT | 123 | 38 | 22 | 113 | 33 |
| Net financials | -10 | -1 | -2 | -2 | -0 |
| Profit before tax | 113 | 37 | 20 | 111 | 33 |
| Tax | 25 | -8 | 2 | 23 | 6 |
| Net profit | 88 | 45 | 18 | 89 | 27 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 465 | 364 | 349 | 473 | 468 |
| Equity | 209 | 254 | 271 | 360 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 110 | 78 | 113 | 81 |
| Total debt | 256 | 110 | 78 | 113 | 81 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SA Unofficial title | Unofficial title | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |