| Revenue | — | — |
| EBITDA | DKK -17K | +45% |
| Net profit | DKK 6K | +22% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 3,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -53 | -61 | -89 | -186 | -224 | -495 | -275 | -562 | -589 | -13 | -97 | -31 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -53 | -61 | -89 | -186 | -224 | -495 | -275 | -562 | -589 | -13 | -97 | -31 | -17 |
| Net financials | 0 | 2.177 | 5.105 | 4.432 | 6.668 | 7.801 | 108.020 | 1.621 | 2.665 | 2.471 | 6.958 | 98.386 | 35 | 24 |
| Profit before tax | -11 | 2.124 | 5.044 | 4.343 | 6.482 | 7.577 | 107.525 | 1.346 | 2.102 | 1.882 | 6.471 | 98.231 | 4 | 7 |
| Tax | -3 | -3 | 1 | 1 | 16 | 10 | -12 | 58 | 260 | 201 | 115 | -9 | -1 | 2 |
| Net profit | -8 | 2.127 | 5.042 | 4.342 | 6.467 | 7.567 | 107.537 | 1.288 | 1.842 | 1.682 | 6.355 | 98.240 | 5 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.052 | 6.099 | 8.071 | 11.029 | 15.949 | 23.214 | 131.201 | 47.893 | 49.991 | 40.736 | 39.652 | 7.629 | 3.507 | 3.514 |
| Equity | 2.116 | 4.162 | 6.906 | 9.240 | 13.492 | 18.791 | 116.098 | 47.820 | 49.661 | 40.343 | 39.511 | 7.573 | 3.451 | 3.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.936 | 1.937 | 1.165 | 1.789 | 2.457 | 4.423 | 15.103 | 74 | 329 | 393 | 141 | 56 | 56 | 57 |
| Total debt | 1.936 | 1.937 | 1.165 | 1.789 | 2.457 | 4.423 | 15.103 | 74 | 329 | 393 | 141 | 56 | 56 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GØNGE HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
DP NORDIC ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Byder Gønge | Management | 0 companies |