| Revenue | DKK -9K | +20% |
| EBITDA | DKK -9K | -20% |
| Net profit | DKK -3,3M | -61% |
| Total assets | DKK 1,4M | -69% |
| Equity | DKK -7,2M | -84% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -25 | -53 | -101 | -19 | -24 | -7 | -7 | -7 | -7 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -25 | -53 | -101 | -2.943 | -24 | -7 | -7 | -7 | -7 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -25 | -53 | -101 | -2.943 | -24 | -7 | -7 | -7 | -7 | -7 | -7 | -9 |
| Net financials | -119 | -691 | -61 | 34 | 293 | -0 | -0 | 26 | 40 | -151 | -0 | -2.051 | -3.298 |
| Profit before tax | -141 | -716 | -114 | -68 | -2.651 | -24 | -8 | 19 | 32 | -158 | -8 | -2.059 | -3.307 |
| Tax | -0 | 3 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -141 | -719 | -121 | -68 | -2.651 | -24 | -8 | 19 | 32 | -158 | -8 | -2.059 | -3.307 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.388 | 4.322 | 4.712 | 4.779 | 2.828 | 4.614 | 4.606 | 5.240 | 5.232 | 6.174 | 6.466 | 4.677 | 1.433 |
| Equity | 1.859 | 1.140 | 1.019 | 951 | -1.700 | -1.724 | -1.732 | -1.713 | -1.681 | -1.839 | -1.847 | -3.905 | -7.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.518 | 6.328 | 6.328 | 6.943 | 6.903 | 8.003 | 8.303 | 8.573 | 8.594 |
| Short-term debt | 1.529 | 3.182 | 3.693 | 3.828 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 1.529 | 3.182 | 3.693 | 3.828 | 4.528 | 6.338 | 6.338 | 6.953 | 6.913 | 8.013 | 8.313 | 8.583 | 8.604 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|