| Revenue | DKK 9,8M | +60% |
| EBITDA | DKK 6,5M | +116% |
| Net profit | DKK 5,2M | +109% |
| Total assets | DKK 12,8M | +73% |
| Equity | DKK 9M | +133% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.738 | 4.743 | 3.078 | 6.106 | 9.776 |
| Staff expenses | -3.519 | -3.251 | -3.013 | -3.100 | -3.293 |
| EBITDA | 1.220 | 1.492 | 24 | 3.006 | 6.483 |
| Depreciation & amort. | -78 | -78 | -45 | -0 | -0 |
| EBIT | 1.142 | 1.415 | -21 | 3.006 | 6.483 |
| Net financials | -10 | -11 | 138 | 157 | 131 |
| Profit before tax | 1.132 | 1.403 | 117 | 3.163 | 6.614 |
| Tax | 259 | 315 | 26 | 699 | 1.458 |
| Net profit | 873 | 1.088 | 91 | 2.464 | 5.156 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.639 | 6.640 | 3.762 | 7.428 | 12.843 |
| Equity | 1.243 | 1.331 | 1.422 | 3.886 | 9.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.374 | 5.293 | 2.340 | 3.542 | 3.801 |
| Total debt | 3.374 | 5.293 | 2.340 | 3.542 | 3.801 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2025 |
| Former (2) | ||
HH Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
JB Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2014 – 2018 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hansen | Chief Executive Officer | 0 companies |
| Jens Bundgaard Andersen | Management | 0 companies |
| Claus Reinhold Andersen | Management | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Finn Prang-Andersen | Chairman | 0 companies |
| Thomas Demant | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |
| Lise Legarth Høgh Prang-Andersen | Board of Directors | 0 companies |