| Revenue | DKK -417K | +71% |
| EBITDA | DKK -417K | -71% |
| Net profit | DKK 4,3M | +549% |
| Total assets | DKK 70,7M | -11% |
| Equity | DKK 32,2M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -45 | -198 | -25 | -391 | -137 | -122 | -39 | -244 | -417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -45 | -198 | -25 | -772 | -137 | -122 | -39 | -244 | -417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -45 | -198 | -25 | -772 | -137 | -122 | -39 | -244 | -417 |
| Net financials | -16.330 | 951 | -3.769 | 755 | -5.682 | -6.946 | -25.251 | -1.613 | 404 | 4.576 |
| Profit before tax | -16.446 | 906 | -3.967 | 730 | -6.455 | -7.083 | -25.373 | -1.651 | 161 | 4.159 |
| Tax | -25 | -23 | -28 | -50 | -51 | -139 | -89 | -146 | -498 | -121 |
| Net profit | -16.420 | 929 | -3.939 | 780 | -6.404 | -6.944 | -25.284 | -1.505 | 659 | 4.279 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125.724 | 129.663 | 116.871 | 99.181 | 107.408 | 98.723 | 101.650 | 92.273 | 79.502 | 70.737 |
| Equity | 113.660 | 114.589 | 110.650 | 70.431 | 62.997 | 55.053 | 28.769 | 27.264 | 27.923 | 32.202 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.706 | 13.109 | 4.080 | 28.622 | 44.411 | 43.670 | 72.882 | 65.009 | 51.580 | 38.535 |
| Total debt | 10.706 | 13.109 | 4.080 | 28.622 | 44.411 | 43.670 | 72.882 | 65.009 | 51.580 | 38.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
CL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
GE | Chairman | 2023 | — | — |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFM A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sondrup Rosener | Management | 0 companies |
| Christian Lund Jepsen | Management | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Gert Eg | Chairman | 0 companies |
| Per Westergaard Jensen | Chairman | 0 companies |
| Espen Egil Hansen | Chairman | 0 companies |
| Thomas Demant | Board of Directors | 0 companies |
| Arne Paabøl Andersen | Chairman | 0 companies |
| Clas Nylandsted Andersen | Board of Directors | 0 companies |
| Peter Erik Hansen | Chairman | 0 companies |
| Jens Christian Bebe | Board of Directors | 0 companies |