| Revenue | DKK 411K | +19% |
| EBITDA | DKK 411K | +19% |
| Net profit | DKK 126K | +210% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 496K | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 207 | 225 | 245 | 286 | 337 | 367 | 359 | 359 | 337 | 70 | 344 | 411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 193 | 225 | 245 | 286 | 337 | 367 | 359 | 359 | 337 | 70 | 344 | 411 |
| Depreciation & amort. | -0 | -0 | -75 | -75 | -75 | -76 | -81 | -81 | -81 | -81 | -87 | -113 | -139 |
| EBIT | 43 | 193 | 150 | 170 | 211 | 261 | 286 | 278 | 278 | 256 | -16 | 231 | 272 |
| Net financials | -36 | -78 | -55 | -60 | -56 | -32 | -32 | -29 | -27 | -28 | -64 | -147 | -111 |
| Profit before tax | 6 | 114 | 95 | 109 | 155 | 229 | 254 | 249 | 251 | 229 | -81 | 84 | 161 |
| Tax | -0 | 36 | 21 | 16 | 36 | 50 | 56 | 55 | 56 | 52 | -18 | 43 | 36 |
| Net profit | 7 | 78 | 74 | 94 | 119 | 178 | 198 | 194 | 195 | 177 | -63 | 41 | 126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.679 | 2.661 | 2.600 | 2.459 | 2.454 | 2.451 | 2.284 | 2.361 | 2.144 | 2.218 | 2.264 | 2.709 | 2.745 |
| Equity | 87 | 165 | 238 | 332 | 451 | 629 | 727 | 771 | 816 | 843 | 630 | 520 | 496 |
| Long-term debt | 1.863 | 2.028 | 1.890 | 1.755 | 1.609 | 1.502 | 1.251 | 1.147 | 1.044 | 954 | 867 | 1.504 | 1.450 |
| Short-term debt | 730 | 432 | 430 | 333 | 351 | 272 | 252 | 386 | 223 | 354 | 718 | 592 | 671 |
| Total debt | 2.592 | 2.460 | 2.320 | 2.088 | 1.959 | 1.774 | 1.504 | 1.532 | 1.267 | 1.308 | 1.585 | 2.096 | 2.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2012 | — | — |
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
JOHN BRAAE KRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lykke Hougaard Pedersen | Management | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |